GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Chocoladefabriken Lindt & Spruengli AG (XSWX:LISNE) » Definitions » ROC (Joel Greenblatt) %
中文

Chocoladefabriken Lindt & Spruengli AG (XSWX:LISNE) ROC (Joel Greenblatt) %

: 50.57% (As of Dec. 2023)
View and export this data going back to 2022. Start your Free Trial

Joel Greenblatt defined Return on Capital differently in his book The Little Book That Still Beats the Market (Little Books. Big Profits). He defines ROC (Joel Greenblatt) % as EBIT divided by the total of Property, Plant and Equipment and net working capital. Chocoladefabriken Lindt & Spruengli AG's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2023 was 50.57%.

The historical rank and industry rank for Chocoladefabriken Lindt & Spruengli AG's ROC (Joel Greenblatt) % or its related term are showing as below:

XSWX:LISNE' s ROC (Joel Greenblatt) % Range Over the Past 10 Years
Min: 18.78   Med: 30.27   Max: 37.73
Current: 37.58

During the past 13 years, Chocoladefabriken Lindt & Spruengli AG's highest ROC (Joel Greenblatt) % was 37.73%. The lowest was 18.78%. And the median was 30.27%.

XSWX:LISNE's ROC (Joel Greenblatt) % is ranked better than
84.97% of 1883 companies
in the Consumer Packaged Goods industry
Industry Median: 11.04 vs XSWX:LISNE: 37.58

Chocoladefabriken Lindt & Spruengli AG's 5-Year average Growth Rate of ROC (Joel Greenblatt) % was 7.40% per year.


Chocoladefabriken Lindt & Spruengli AG ROC (Joel Greenblatt) % Historical Data

The historical data trend for Chocoladefabriken Lindt & Spruengli AG's ROC (Joel Greenblatt) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Chocoladefabriken Lindt & Spruengli AG Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC (Joel Greenblatt) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 26.17 18.78 31.25 35.78 37.73

Chocoladefabriken Lindt & Spruengli AG Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROC (Joel Greenblatt) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 48.96 18.82 54.59 24.18 50.57

Competitive Comparison

For the Confectioners subindustry, Chocoladefabriken Lindt & Spruengli AG's ROC (Joel Greenblatt) %, along with its competitors' market caps and ROC (Joel Greenblatt) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Chocoladefabriken Lindt & Spruengli AG ROC (Joel Greenblatt) % Distribution

For the Consumer Packaged Goods industry and Consumer Defensive sector, Chocoladefabriken Lindt & Spruengli AG's ROC (Joel Greenblatt) % distribution charts can be found below:

* The bar in red indicates where Chocoladefabriken Lindt & Spruengli AG's ROC (Joel Greenblatt) % falls into.



Chocoladefabriken Lindt & Spruengli AG ROC (Joel Greenblatt) % Calculation

Joel Greenblatt defined Return on Capital differently in his book The Little Book That Still Beats the Market (Little Books. Big Profits) . He defines Return on Capital as follows:

ROC (Joel Greenblatt) %=EBIT/Average of (Net fixed Assets + Net Working Capital)

EBIT stands for Earnings Before Interest and Taxes.

Fixed Assets are also known as non-current assets. They include the Property, Plant and Equipment that the firm needs in its operation.

GuruFocus calculates net working capital as: (Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Deferred Revenue + Other Current Liabilities). We're trying to account for OPERATING assets and liabilities (part of daily business) when calculating working capital. Cash and marketable securities are considered NON-OPERATING assets and are not included in calculation. We will also back out all interest bearing debt, short term debt and the portion of long term debt that is due in the current period from the current liabilities. This debt will be considered when computing cost of capital and it would be inappropriate to count it twice.

Working Capital(Q: Jun. 2023 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(392.1 + 1140.2 + 42.4) - (371.9 + 0 + 763.4)
=439.4

Working Capital(Q: Dec. 2023 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(997.7 + 921.5 + 65.5) - (548.3 + 0 + 963.5)
=472.9

When net working capital is negative, 0 is used.

So ROC (Joel Greenblatt) % of Chocoladefabriken Lindt & Spruengli AG for the quarter that ended in Dec. 2023 can be restated as:

ROC (Joel Greenblatt) %(Q: Dec. 2023 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2023  Q: Dec. 2023
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=1117.8/( ( (1763.1 + max(439.4, 0)) + (1745.1 + max(472.9, 0)) )/ 2 )
=1117.8/( ( 2202.5 + 2218 )/ 2 )
=1117.8/2210.25
=50.57 %

Note: The EBIT data used here is two times the semi-annual (Dec. 2023) EBIT data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Chocoladefabriken Lindt & Spruengli AG  (XSWX:LISNE) ROC (Joel Greenblatt) % Explanation

The way Joel Greenblatt defines Return on Capital is a more accurate measure of how efficiently the company generates returns onthe capital actually invested in the business. EBIT is used instead of net income because the tax and interest payment may be affected by factors other than the core business operation. Intangible assets are not included in the calculation because they don't need to be replaced.

Joel Greenblatt uses his definition of Return on Capital and Earnings Yield (Joel Greenblatt) % to rank companies.


Chocoladefabriken Lindt & Spruengli AG ROC (Joel Greenblatt) % Related Terms

Thank you for viewing the detailed overview of Chocoladefabriken Lindt & Spruengli AG's ROC (Joel Greenblatt) % provided by GuruFocus.com. Please click on the following links to see related term pages.


Chocoladefabriken Lindt & Spruengli AG (XSWX:LISNE) Business Description

Address
Seestrasse 204, Kilchberg, CHE, CH-8802
Swiss-based Chocoladefabriken Lindt & Spruengli is a manufacturer of premium chocolate. Key brands include Lindt, Lindor, Ghirardelli, Russell Stover, Whitman's, and Caffarel. The company bought U.S.-based Russell Stover, its largest-ever acquisition, in 2014. It derives the bulk of its sales from Europe (46% of its consolidated base) but also competes in North America (41%) and the rest of the world (13%). The company operates 11 manufacturing plants in Europe and the United States. Its distribution network includes 500 own stores.

Chocoladefabriken Lindt & Spruengli AG (XSWX:LISNE) Headlines

No Headlines