GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » CapitaLand Integrated Commercial Trust (OTCPK:CPAMF) » Definitions » ROIC %

CapitaLand Integrated Commercial Trust (CapitaLand Integrated Commercial Trust) ROIC % : 4.04% (As of Dec. 2023)


View and export this data going back to 2009. Start your Free Trial

What is CapitaLand Integrated Commercial Trust ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. CapitaLand Integrated Commercial Trust's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 4.04%.

As of today (2024-04-29), CapitaLand Integrated Commercial Trust's WACC % is 5.80%. CapitaLand Integrated Commercial Trust's ROIC % is 4.09% (calculated using TTM income statement data). CapitaLand Integrated Commercial Trust earns returns that do not match up to its cost of capital. It will destroy value as it grows.


CapitaLand Integrated Commercial Trust ROIC % Historical Data

The historical data trend for CapitaLand Integrated Commercial Trust's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CapitaLand Integrated Commercial Trust ROIC % Chart

CapitaLand Integrated Commercial Trust Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.30 2.64 3.66 3.92 4.09

CapitaLand Integrated Commercial Trust Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.71 3.69 3.92 4.22 4.04

Competitive Comparison of CapitaLand Integrated Commercial Trust's ROIC %

For the REIT - Retail subindustry, CapitaLand Integrated Commercial Trust's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CapitaLand Integrated Commercial Trust's ROIC % Distribution in the REITs Industry

For the REITs industry and Real Estate sector, CapitaLand Integrated Commercial Trust's ROIC % distribution charts can be found below:

* The bar in red indicates where CapitaLand Integrated Commercial Trust's ROIC % falls into.



CapitaLand Integrated Commercial Trust ROIC % Calculation

CapitaLand Integrated Commercial Trust's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=789.743 * ( 1 - 1.15% )/( (18951.798 + 19259.529)/ 2 )
=780.6609555/19105.6635
=4.09 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=18247.243 - 239.592 - ( 183.752 - max(0, 1187.422 - 243.275+183.752))
=18951.798

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=18571.523 - 257.278 - ( 105.623 - max(0, 1091.323 - 146.039+105.623))
=19259.529

CapitaLand Integrated Commercial Trust's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=771.758 * ( 1 - 1.2% )/( (18530.18 + 19259.529)/ 2 )
=762.496904/18894.8545
=4.04 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=18362.747 - 239.976 - ( 188.799 - max(0, 636.992 - 229.583+188.799))
=18530.18

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=18571.523 - 257.278 - ( 105.623 - max(0, 1091.323 - 146.039+105.623))
=19259.529

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


CapitaLand Integrated Commercial Trust  (OTCPK:CPAMF) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, CapitaLand Integrated Commercial Trust's WACC % is 5.80%. CapitaLand Integrated Commercial Trust's ROIC % is 4.09% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


CapitaLand Integrated Commercial Trust ROIC % Related Terms

Thank you for viewing the detailed overview of CapitaLand Integrated Commercial Trust's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


CapitaLand Integrated Commercial Trust (CapitaLand Integrated Commercial Trust) Business Description

Traded in Other Exchanges
Address
168 Robinson Road, No. 30-01 Capital Tower, Singapore, SGP, 068912
CapitaLand Integrated Commercial Trust was established following the merger between CapitaLand Mall Trust and CapitaLand Commercial Trust in October 2020. The trust has a diversified portfolio of 26 properties, which includes offices (mainly in the central business district), retail malls (includes urban and suburban malls), and integrated development. Most of its properties are located in Singapore, with assets in Germany and Australia making up less than 10% of its portfolio. The trust is externally managed by CapitaLand Integrated Commercial Trust Management; parent CapitaLand retains a 23% stake in CICT.

CapitaLand Integrated Commercial Trust (CapitaLand Integrated Commercial Trust) Headlines