Trophy Games Development AS (OCSE:TGAMES) Cash Flow from Operations: kr30.4 Mil (TTM As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OCSE:TGAMES Trophy Games Development AS OCSE:TGAMES
95 GF Score
Price kr13.70
GF Value kr18.14
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Trophy Games Development AS Cash Flow from Operations?

Trophy Games Development AS OCSE:TGAMES +1.48% 95 Cash Flow from Operations is kr30.4 Mil as of Jun. 2026. GuruFocus rates OCSE:TGAMES with a GF Score™ of 95/100 and a GF Value™ of kr18.14 (Modestly Undervalued). The stock has 2 warning signs investors should review.

Cash flow from operations refers to the cash brought in through a company's normal business operations. It is the cash flow before any investment or financing activities. It is the cash version of net income.

For the six months ended in Jun. 2026, Trophy Games Development AS's Net Income From Continuing Operations was kr7.8 Mil. Its Depreciation, Depletion and Amortization was kr6.6 Mil. Its Change In Working Capital was kr5.6 Mil. Its cash flow from deferred tax was kr0.0 Mil. Its Cash from Discontinued Operating Activities was kr0.0 Mil. Its Asset Impairment Charge was kr0.0 Mil. Its Stock Based Compensation was kr0.0 Mil. And its Cash Flow from Others was kr1.7 Mil. In all, Trophy Games Development AS's Cash Flow from Operations for the six months ended in Jun. 2026 was kr21.7 Mil.


Trophy Games Development AS  (OCSE:TGAMES) Cash Flow from Operations Explanation

For companies reported in indirect method, cash flow from operations contains six items:

1. Net Income From Continuing Operations:
Net Income From Continuing Operations indicates the net income that a firm brings in from ongoing business activities. These activities are expected to continue into the next reporting period. It excludes extraordinary items, income from the cumulative effects of accounting changes, non-recurring items, income from tax loss carry forward, and preferred dividends.

Trophy Games Development AS's net income from continuing operations for the six months ended in Jun. 2026 was kr7.8 Mil.

2. Depreciation, Depletion and Amortization:
Depreciation is a present expense that accounts for the past cost of an asset that is now providing benefits.
Depletion and amortization are synonyms for depreciation.
Generally:
The term depreciation is used when discussing man made tangible assets
The term depletion is used when discussing natural tangible assets
The term amortization is used when discussing intangible assets

Trophy Games Development AS's depreciation, depletion and amortization for the six months ended in Jun. 2026 was kr6.6 Mil.

3. Change In Working Capital:
Working Capital is a measure of a company's short term liquidity or its ability to cover short term liabilities. It is defined as the difference between a company's current assets and current liabilities. Changes in Working Capital is reported in the cash flow statement since it is one of the major ways in which net income can differ from operating cash flow.

Trophy Games Development AS's change in working capital for the six months ended in Jun. 2026 was kr5.6 Mil. It means Trophy Games Development AS's working capital increased by kr5.6 Mil from Dec. 2025 to Jun. 2026 .

4. Deferred Tax:
It is the cash flow generated from deferred tax.

Trophy Games Development AS's cash flow from deferred tax for the six months ended in Jun. 2026 was kr0.0 Mil.

5. Cash from Discontinued Operating Activities:
Net cash from all of the entity's discontinued operating activities.

Trophy Games Development AS's cash from discontinued operating Activities for the six months ended in Jun. 2026 was kr0.0 Mil.

6. Asset Impairment Charge:
It is the charge against earnings resulting from the aggregate write down of all assets from their carrying value to their fair value.

Trophy Games Development AS's asset impairment charge for the six months ended in Jun. 2026 was kr0.0 Mil.

7. Stock Based Compensation:
It is a way corporations use stock options to reward employees. It provides executives and employees the opportunity to share in the growth of the company and, if structured properly, can align their interests with the interests of the company's shareholders and investors, without burning the company's cash on hand.

Trophy Games Development AS's stock based compensation for the six months ended in Jun. 2026 was kr0.0 Mil.

8. Cash Flow from Others:
These are cash differences caused by the change of inventory, accounts payable, accounts receivable etc. For instance, if a company pays its suppliers slower, its cash position will build up faster. If a company receives payments from its customers slower, its account receivables will rise, and its cash position will grow more slowly (or even shrink).

Trophy Games Development AS's cash flow from others for the six months ended in Jun. 2026 was kr1.7 Mil.


Trophy Games Development AS Cash Flow from Operations Related Terms


Trophy Games Development AS Cash Flow from Operations Historical Data

* Premium members only.

The historical data trend for Trophy Games Development AS's Cash Flow from Operations can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Trophy Games Development AS Cash Flow from Operations Chart

Trophy Games Development AS Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cash Flow from Operations
Get a 7-Day Free Trial 1.86 3.73 11.24 21.74 12.92

Trophy Games Development AS Semi-Annual Data
Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Cash Flow from Operations Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.59 12.15 4.25 8.67 21.72
OCSE:TGAMES
95GF Score
Trophy Games Development AS OCSE:TGAMES
Cash Flow from Operations is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Trophy Games Development AS Cash Flow from Operations Calculation

Cash flow from operations refers to the cash brought in through a company's normal business operations. It is the cash flow before any investment or financing activities. It is the cash version of net income.

Trophy Games Development AS's Cash Flow from Operations for the fiscal year that ended in Dec. 2025 is calculated as:

Trophy Games Development AS's Cash Flow from Operations for the quarter that ended in Jun. 2026 is:


Cash Flow from Operations for the trailing twelve months (TTM) ended in Jun. 2026 adds up the semi-annually data reported by the company within the most recent 12 months, which was kr30.4 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Cash Flow from Operations of kr30.4 Mil mean?
Trophy Games Development AS (OCSE:TGAMES) has a Cash Flow from Operations of kr30.4 Mil as of Jun. 2026. Cash Flow from Operations is the amount of cash earned or paid from standard business operations. View historical data for Trophy Games Development AS and its competitors.
Is Trophy Games Development AS's Cash Flow from Operations too high?
Trophy Games Development AS's current Cash Flow from Operations is kr30.4 Mil. Overall, Trophy Games Development AS has a GF Score™ of 95/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Trophy Games Development AS's Cash Flow from Operations compare to NTES and EA?
Trophy Games Development AS's Cash Flow from Operations of kr30.4 Mil can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cash Flow from Operations for an Interactive Media company?
A good Cash Flow from Operations depends on the Interactive Media industry context. However, Cash Flow from Operations should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cash Flow from Operations mean?
A high Cash Flow from Operations can signal that a stock is expensive relative to its fundamentals. Cash Flow from Operations is the amount of cash earned or paid from standard business operations. View historical data for Trophy Games Development AS and its competitors. Trophy Games Development AS's current Cash Flow from Operations is kr30.4 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Trophy Games Development AS stock overvalued right now?
Based on GuruFocus' analysis, Trophy Games Development AS (OCSE:TGAMES) is currently considered Modestly Undervalued. The stock's GF Value™ is kr18.14, compared to a current price of kr13.70 — trading 24.5% below its estimated fair value. The current Cash Flow from Operations is kr30.4 Mil. Trophy Games Development AS's overall GF Score™ is 95/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cash Flow from Operations calculated?
Cash Flow from Operations is calculated from a company's financial statements. For Trophy Games Development AS (OCSE:TGAMES), the current Cash Flow from Operations is kr30.4 Mil as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Trophy Games Development AS (OCSE:TGAMES) Overvalued in 2026?

Based on GuruFocus' analysis, Trophy Games Development AS stock appears to be undervalued. The current stock price of kr13.70 is trading 24.5% below its estimated GF Value™ of kr18.14. GuruFocus considers Trophy Games Development AS to be Modestly Undervalued.

Key valuation signals for OCSE:TGAMES:

  • Cash Flow from Operations: kr30.4 Mil
  • GF Value™: kr18.14 vs. price of kr13.70 (24.5% below fair value)
  • GF Score™: 95/100 with 2 warning signs

No single metric tells the full story. See the OCSE:TGAMES stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Trophy Games Development AS Business Description

Other Exchanges 4H7:Germany
Address Mikkel Bryggers Gade 4, 2nd Floor, Copenhagen, DNK, 1460
Trophy Games Development AS is a Denmark-based company that develops and publishes mobile and pc games. Its game studio provides endless entertainment and challenging gameplay for all players. The company offers games for mobile, Steam, and browser.
95GF Score

Get the complete analysis for OCSE:TGAMES

Cash Flow from Operations is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr13.70
Price
kr18.14
GF Value