Trophy Games Development AS (OCSE:TGAMES) Net Current Asset Value: kr1.39 (As of Dec. 2025) — 68% Below Median


OCSE:TGAMES Trophy Games Development AS OCSE:TGAMES
88 GF Score
Price kr14.30
GF Value kr13.68
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Trophy Games Development AS Net Current Asset Value?

Trophy Games Development AS OCSE:TGAMES +1.78% 88 Net Current Asset Value is kr1.39 as of Dec. 2025, which is 100% below its 10-year median of 4.41. GuruFocus rates OCSE:TGAMES with a GF Score™ of 88/100 and a GF Value™ of kr13.68 (Fairly Valued). The stock has 2 warning signs investors should review. Among 367 Interactive Media companies, Trophy Games Development AS ranks worse than 79.29% on this metric.

In calculating the Net Current Asset Value (NCAV), Benjamin Graham means a company's current assets (such as cash, marketable securities, and inventories) minus its total liabilities (including preferred stock, minority interest, and long-term debt).

Trophy Games Development AS's net current asset value per share for the quarter that ended in Dec. 2025 was kr1.39.

The historical rank and industry rank for Trophy Games Development AS's Net Current Asset Value or its related term are showing as below:

OCSE:TGAMES' s Price-to-Net-Current-Asset-Value Range Over the Past 10 Years
Min: 3.57   Med: 4.41   Max: 10.29
Current: 10.29

During the past 7 years, the highest Price-to-Net-Current-Asset-Value Ratio of Trophy Games Development AS was 10.29. The lowest was 3.57. And the median was 4.41.

OCSE:TGAMES's Price-to-Net-Current-Asset-Value is ranked worse than
79.29% of 367 companies
in the Interactive Media industry
Industry Median: 3.74 vs OCSE:TGAMES: 10.29

Trophy Games Development AS  (OCSE:TGAMES) Net Current Asset Value Explanation

Benjamin Graham first discussed net current asset value (NCAV) in the 1934 edition of "Security Analysis", which he coauthored with David Dodd. In the book, (net) current asset value is defined as:" current assets alone, minus all liabilities and claims ahead of the issue."

The common definition of NCAV is: NCAV = current assets – [total liabilities + minority interest + preferred stock]

Net current assets exclude not only the intangible assets but also the fixed and miscellaneous assets. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham’s strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their Net-Net Working Capital. They are collected under our Net-Net screener.


Trophy Games Development AS Net Current Asset Value Related Terms


Trophy Games Development AS Net Current Asset Value Historical Data

* Premium members only.

The historical data trend for Trophy Games Development AS's Net Current Asset Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Trophy Games Development AS Net Current Asset Value Chart

Trophy Games Development AS Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net Current Asset Value
Get a 7-Day Free Trial 1.27 1.12 0.85 0.97 1.39

Trophy Games Development AS Semi-Annual Data
Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Net Current Asset Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.85 1.06 0.97 1.09 1.39

OCSE:TGAMES vs NTES, EA, TTWO: Net Current Asset Value Comparison

For the Electronic Gaming & Multimedia subindustry, Trophy Games Development AS's Price-to-Net-Current-Asset-Value, along with its competitors' market caps and Price-to-Net-Current-Asset-Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Trophy Games Development AS Price-to-Net-Current-Asset-Value vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Trophy Games Development AS's Price-to-Net-Current-Asset-Value distribution charts can be found below:

* The bar in red indicates where Trophy Games Development AS's Price-to-Net-Current-Asset-Value falls into.


OCSE:TGAMES
88GF Score
Trophy Games Development AS OCSE:TGAMES
Net Current Asset Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Trophy Games Development AS Net Current Asset Value Calculation

Trophy Games Development AS's Net Current Asset Value (NCAV) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net Current Asset Value Per Share(A: Dec. 2025 )
=(Total Current Assets-Total Liabilities-Minority Interest-Preferred Stock)/Shares Outstanding (EOP)
=(55.261-18.477-0-0)/26.531
=1.39

Trophy Games Development AS's Net Current Asset Value (NCAV) per share for the quarter that ended in Dec. 2025 is calculated as

Net Current Asset Value Per Share(Q: Dec. 2025 )
=(Total Current Assets-Total Liabilities-Minority Interest-Preferred Stock)/Shares Outstanding (EOP)
=(55.261-18.477-0-0)/26.531
=1.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Net Current Asset Value of kr1.39 mean?
Trophy Games Development AS (OCSE:TGAMES) has a Net Current Asset Value of kr1.39 as of Dec. 2025. Ben Graham's net current asset value equals the per-share value of total current assets less total liabilities. View historical data on Trophy Games Development AS and its competitors. This is 68% below median its historical median of 4.41. Over the past decade, Trophy Games Development AS's Net Current Asset Value has ranged from 3.57 to 10.29. According to the industry distribution chart, Trophy Games Development AS ranks #291 out of 367 companies in the Interactive Media industry, placing it in the top 79.3%.
Is Trophy Games Development AS's Net Current Asset Value too high?
Trophy Games Development AS's current Net Current Asset Value of kr1.39 is 68% below median its 10-year median of 4.41. Over the past 10 years, this metric has ranged from a low of 3.57 to a high of 10.29. Based on the distribution chart, Trophy Games Development AS ranks #291 out of 367 companies in the Interactive Media industry, which is in the bottom quartile relative to peers. Overall, Trophy Games Development AS has a GF Score™ of 88/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Trophy Games Development AS's Net Current Asset Value compare to NTES and EA?
According to the Interactive Media industry distribution chart, Trophy Games Development AS ranks #291 out of 367 companies for Net Current Asset Value. This places Trophy Games Development AS in the lower half of its industry. The industry median Net Current Asset Value is 3.74. Historically, Trophy Games Development AS's own Net Current Asset Value has ranged from 3.57 to 10.29 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net Current Asset Value for an Interactive Media company?
The median Net Current Asset Value among Interactive Media companies is 3.74, based on 367 companies in the industry. Companies in the top quartile (top 25%) have a Net Current Asset Value significantly above this median, while those in the bottom quartile fall well below. However, Net Current Asset Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net Current Asset Value mean?
A high Net Current Asset Value can signal that a stock is expensive relative to its fundamentals. Ben Graham's net current asset value equals the per-share value of total current assets less total liabilities. View historical data on Trophy Games Development AS and its competitors. For the Interactive Media industry, the median Net Current Asset Value is 3.74 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Trophy Games Development AS's current Net Current Asset Value is kr1.39, which is 68% below median its own 10-year median of 4.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Trophy Games Development AS stock overvalued right now?
Based on GuruFocus' analysis, Trophy Games Development AS (OCSE:TGAMES) is currently considered Fairly Valued. The stock's GF Value™ is kr13.68, compared to a current price of kr14.30 — trading 4.5% above its estimated fair value. The current Net Current Asset Value is kr1.39, which is 68% below median its 10-year median of 4.41. Trophy Games Development AS's overall GF Score™ is 88/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net Current Asset Value calculated?
Net Current Asset Value is calculated from a company's financial statements. For Trophy Games Development AS (OCSE:TGAMES), the current Net Current Asset Value is kr1.39 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Trophy Games Development AS (OCSE:TGAMES) Overvalued in 2026?

Based on GuruFocus' analysis, Trophy Games Development AS stock appears to be overvalued. The current stock price of kr14.30 is trading 4.5% above its estimated GF Value™ of kr13.68. GuruFocus considers Trophy Games Development AS to be Fairly Valued.

Key valuation signals for OCSE:TGAMES:

  • Net Current Asset Value: kr1.39 (68% below median its 10-year median of 4.41)
  • GF Value™: kr13.68 vs. price of kr14.30 (4.5% above fair value)
  • GF Score™: 88/100 with 2 warning signs

No single metric tells the full story. See the OCSE:TGAMES stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Trophy Games Development AS Business Description

Other Exchanges 4H7:Germany
Address Mikkel Bryggers Gade 4, 2nd Floor, Copenhagen, DNK, 1460
Trophy Games Development AS is a Denmark-based company that develops and publishes mobile and pc games. Its game studio provides endless entertainment and challenging gameplay for all players. The company offers games for mobile, Steam, and browser.
88GF Score

Get the complete analysis for OCSE:TGAMES

Net Current Asset Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr14.30
Price
kr13.68
GF Value