Trophy Games Development AS (OCSE:TGAMES) Graham Number: kr3.99 (As of Dec. 2025) — 56% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OCSE:TGAMES Trophy Games Development AS OCSE:TGAMES
81 GF Score
Price kr14.30
GF Value kr13.81
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Trophy Games Development AS Graham Number?

Trophy Games Development AS OCSE:TGAMES +3.25% 81 Graham Number is kr3.99 as of Dec. 2025, which is 100% below its 10-year median of 2.55. GuruFocus rates OCSE:TGAMES with a GF Score™ of 81/100 and a GF Value™ of kr13.81 (Fairly Valued). The stock has 2 warning signs investors should review. Among 282 Interactive Media companies, Trophy Games Development AS ranks worse than 84.75% on this metric.

Graham Number is a figure that measures a stock's fundamental value by taking into account the company's earnings per share and book value per share. The Graham number is the upper bound of the price range that a defensive investor should pay for the stock. According to the theory, any stock price below the Graham number is considered undervalued, and thus worth investing in.

As of today (2026-07-30), the stock price of Trophy Games Development AS is kr14.30. Trophy Games Development AS's graham number for the quarter that ended in Dec. 2025 was kr3.99. Therefore, Trophy Games Development AS's Price to Graham Number ratio for today is 3.59.

The historical rank and industry rank for Trophy Games Development AS's Graham Number or its related term are showing as below:

OCSE:TGAMES' s Price-to-Graham-Number Range Over the Past 10 Years
Min: 2.29   Med: 2.55   Max: 3.58
Current: 3.58

During the past 7 years, the highest Price to Graham Number ratio of Trophy Games Development AS was 3.58. The lowest was 2.29. And the median was 2.55.

OCSE:TGAMES's Price-to-Graham-Number is ranked worse than
84.75% of 282 companies
in the Interactive Media industry
Industry Median: 1.375 vs OCSE:TGAMES: 3.58

Graham Number is a combination of asset valuation and earnings power valuation. It is a very conservative way of valuing a stock.


Trophy Games Development AS  (OCSE:TGAMES) Graham Number Explanation

Ben Graham actually did not publish a formula like this. But he wrote in The Intelligent Investor (1948 version) regarding to the criteria for purchases:

Current price should not be more than 15 times average earnings of the past three years.

Current price should not be more than 1.5 times the book value last reported. However, a multiplier of earnings below 15 could justify a correspondingly higher multiplier of assets. As a rule of thumb we suggest that the product of the multiplier times the ratio of price to book value should not exceed 22.5. (This figure corresponds to 15 times earnings and 1.5 times book value. It would admit an issue selling at only 9 times earnings and 2.5 times asset value, etc.)

Unlike valuation methods such as DCF or Discounted Earnings, the Graham number does not take growth into the valuation. Unlike the valuation methods based on book value alone, it takes into account the earnings power. Therefore, the Graham Number is a combination of asset valuation and earnings power valuation.

In general, the Graham number is a very conservative way of valuing a stock. It cannot be applied to companies with negative book values.

Trophy Games Development AS's Price to Graham number Ratio for today is calculated as

Price to Graham number=Share Price (Today)/Graham number (Q: Dec. 2025 )
=14.30/3.99
=3.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Please keep these in mind:

1. Graham Number does not take growth into account. Therefore it underestimates the values of the companies that have good earnings growth. We feel that if the earnings per share grows more than 10% a year, Graham Number underestimates the value.
2. Graham Number punishes the companies that have temporarily low earnings. Therefore, an average of earnings makes more sense in the calculation of Graham Number.
3. Graham Numbers underestimates companies that are light with book.


Trophy Games Development AS Graham Number Related Terms


Trophy Games Development AS Graham Number Historical Data

* Premium members only.

The historical data trend for Trophy Games Development AS's Graham Number can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Trophy Games Development AS Graham Number Chart

Trophy Games Development AS Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Graham Number
Get a 7-Day Free Trial 0.00 0.00 1.47 2.62 3.99

Trophy Games Development AS Semi-Annual Data
Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Graham Number Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 3.08 2.61 0.00 3.99

OCSE:TGAMES vs NTES, EA, TTWO: Graham Number Comparison

For the Electronic Gaming & Multimedia subindustry, Trophy Games Development AS's Price-to-Graham-Number, along with its competitors' market caps and Price-to-Graham-Number data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Trophy Games Development AS Price-to-Graham-Number vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Trophy Games Development AS's Price-to-Graham-Number distribution charts can be found below:

* The bar in red indicates where Trophy Games Development AS's Price-to-Graham-Number falls into.


OCSE:TGAMES
81GF Score
Trophy Games Development AS OCSE:TGAMES
Graham Number is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Trophy Games Development AS Graham Number Calculation

Graham Number is a concept based on Ben Graham's conservative valuation of companies.

Trophy Games Development AS's Graham Number for the fiscal year that ended in Dec. 2025 is calculated as

Graham Number
=sqrt of (22.5* Tangible Book per Share *EPS without NRI)
=sqrt of (22.5*1.494*0.473)
=3.99

Trophy Games Development AS's Graham Number for the quarter that ended in Dec. 2025 is calculated as

Graham Number
=sqrt of (22.5*Tangible Book per Share*EPS without NRI (TTM))
=sqrt of (22.5*1.494*0.473)
=3.99

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Graham Number →
What does a Graham Number of kr3.99 mean?
Trophy Games Development AS (OCSE:TGAMES) has a Graham Number of kr3.99 as of Dec. 2025. The Graham Number values a company based on its per-share earnings and book value. View historical data on Trophy Games Development AS and its competitors. This is 56% above median its historical median of 2.55. Over the past decade, Trophy Games Development AS's Graham Number has ranged from 2.29 to 3.58. According to the industry distribution chart, Trophy Games Development AS ranks #239 out of 282 companies in the Interactive Media industry, placing it in the top 84.8%.
Is Trophy Games Development AS's Graham Number too high?
Trophy Games Development AS's current Graham Number of kr3.99 is 56% above median its 10-year median of 2.55. Over the past 10 years, this metric has ranged from a low of 2.29 to a high of 3.58. Based on the distribution chart, Trophy Games Development AS ranks #239 out of 282 companies in the Interactive Media industry, which is in the bottom quartile relative to peers. Overall, Trophy Games Development AS has a GF Score™ of 81/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Trophy Games Development AS's Graham Number compare to NTES and EA?
According to the Interactive Media industry distribution chart, Trophy Games Development AS ranks #239 out of 282 companies for Graham Number. This places Trophy Games Development AS in the lower half of its industry. The industry median Graham Number is 1.38. Historically, Trophy Games Development AS's own Graham Number has ranged from 2.29 to 3.58 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Graham Number for an Interactive Media company?
The median Graham Number among Interactive Media companies is 1.38, based on 282 companies in the industry. Companies in the top quartile (top 25%) have a Graham Number significantly above this median, while those in the bottom quartile fall well below. However, Graham Number should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Graham Number mean?
A high Graham Number can signal that a stock is expensive relative to its fundamentals. The Graham Number values a company based on its per-share earnings and book value. View historical data on Trophy Games Development AS and its competitors. For the Interactive Media industry, the median Graham Number is 1.38 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Trophy Games Development AS's current Graham Number is kr3.99, which is 56% above median its own 10-year median of 2.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Trophy Games Development AS stock overvalued right now?
Based on GuruFocus' analysis, Trophy Games Development AS (OCSE:TGAMES) is currently considered Fairly Valued. The stock's GF Value™ is kr13.81, compared to a current price of kr14.30 — trading 3.5% above its estimated fair value. The current Graham Number is kr3.99, which is 56% above median its 10-year median of 2.55. Trophy Games Development AS's overall GF Score™ is 81/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Graham Number calculated?
Graham Number is calculated from a company's financial statements. For Trophy Games Development AS (OCSE:TGAMES), the current Graham Number is kr3.99 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Trophy Games Development AS (OCSE:TGAMES) Overvalued in 2026?

Based on GuruFocus' analysis, Trophy Games Development AS stock appears to be overvalued. The current stock price of kr14.30 is trading 3.5% above its estimated GF Value™ of kr13.81. GuruFocus considers Trophy Games Development AS to be Fairly Valued.

Key valuation signals for OCSE:TGAMES:

  • Graham Number: kr3.99 (56% above median its 10-year median of 2.55)
  • GF Value™: kr13.81 vs. price of kr14.30 (3.5% above fair value)
  • GF Score™: 81/100 with 2 warning signs

No single metric tells the full story. See the OCSE:TGAMES stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Trophy Games Development AS Business Description

Other Exchanges 4H7:Germany
Address Mikkel Bryggers Gade 4, 2nd Floor, Copenhagen, DNK, 1460
Trophy Games Development AS is a Denmark-based company that develops and publishes mobile and pc games. Its game studio provides endless entertainment and challenging gameplay for all players. The company offers games for mobile, Steam, and browser.
81GF Score

Get the complete analysis for OCSE:TGAMES

Graham Number is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr14.30
Price
kr13.81
GF Value