Exsitec Holding AB (OSTO:EXS) Cash Flow from Operations: kr154.2 Mil (TTM As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:EXS Exsitec Holding AB OSTO:EXS
83 GF Score
Price kr120.00
GF Value kr166.56
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Exsitec Holding AB Cash Flow from Operations?

Exsitec Holding AB OSTO:EXS 83 Cash Flow from Operations is kr154.2 Mil as of Jun. 2026. GuruFocus rates OSTO:EXS with a GF Score™ of 83/100 and a GF Value™ of kr166.56 (Modestly Undervalued). The stock has 3 warning signs investors should review.

Cash flow from operations refers to the cash brought in through a company's normal business operations. It is the cash flow before any investment or financing activities. It is the cash version of net income.

For the three months ended in Jun. 2026, Exsitec Holding AB's Net Income From Continuing Operations was kr25.6 Mil. Its Depreciation, Depletion and Amortization was kr18.6 Mil. Its Change In Working Capital was kr23.4 Mil. Its cash flow from deferred tax was kr0.0 Mil. Its Cash from Discontinued Operating Activities was kr0.0 Mil. Its Asset Impairment Charge was kr0.0 Mil. Its Stock Based Compensation was kr0.0 Mil. And its Cash Flow from Others was kr-3.2 Mil. In all, Exsitec Holding AB's Cash Flow from Operations for the three months ended in Jun. 2026 was kr64.3 Mil.


Exsitec Holding AB  (OSTO:EXS) Cash Flow from Operations Explanation

For companies reported in indirect method, cash flow from operations contains six items:

1. Net Income From Continuing Operations:
Net Income From Continuing Operations indicates the net income that a firm brings in from ongoing business activities. These activities are expected to continue into the next reporting period. It excludes extraordinary items, income from the cumulative effects of accounting changes, non-recurring items, income from tax loss carry forward, and preferred dividends.

Exsitec Holding AB's net income from continuing operations for the three months ended in Jun. 2026 was kr25.6 Mil.

2. Depreciation, Depletion and Amortization:
Depreciation is a present expense that accounts for the past cost of an asset that is now providing benefits.
Depletion and amortization are synonyms for depreciation.
Generally:
The term depreciation is used when discussing man made tangible assets
The term depletion is used when discussing natural tangible assets
The term amortization is used when discussing intangible assets

Exsitec Holding AB's depreciation, depletion and amortization for the three months ended in Jun. 2026 was kr18.6 Mil.

3. Change In Working Capital:
Working Capital is a measure of a company's short term liquidity or its ability to cover short term liabilities. It is defined as the difference between a company's current assets and current liabilities. Changes in Working Capital is reported in the cash flow statement since it is one of the major ways in which net income can differ from operating cash flow.

Exsitec Holding AB's change in working capital for the three months ended in Jun. 2026 was kr23.4 Mil. It means Exsitec Holding AB's working capital increased by kr23.4 Mil from Mar. 2026 to Jun. 2026 .

4. Deferred Tax:
It is the cash flow generated from deferred tax.

Exsitec Holding AB's cash flow from deferred tax for the three months ended in Jun. 2026 was kr0.0 Mil.

5. Cash from Discontinued Operating Activities:
Net cash from all of the entity's discontinued operating activities.

Exsitec Holding AB's cash from discontinued operating Activities for the three months ended in Jun. 2026 was kr0.0 Mil.

6. Asset Impairment Charge:
It is the charge against earnings resulting from the aggregate write down of all assets from their carrying value to their fair value.

Exsitec Holding AB's asset impairment charge for the three months ended in Jun. 2026 was kr0.0 Mil.

7. Stock Based Compensation:
It is a way corporations use stock options to reward employees. It provides executives and employees the opportunity to share in the growth of the company and, if structured properly, can align their interests with the interests of the company's shareholders and investors, without burning the company's cash on hand.

Exsitec Holding AB's stock based compensation for the three months ended in Jun. 2026 was kr0.0 Mil.

8. Cash Flow from Others:
These are cash differences caused by the change of inventory, accounts payable, accounts receivable etc. For instance, if a company pays its suppliers slower, its cash position will build up faster. If a company receives payments from its customers slower, its account receivables will rise, and its cash position will grow more slowly (or even shrink).

Exsitec Holding AB's cash flow from others for the three months ended in Jun. 2026 was kr-3.2 Mil.


Exsitec Holding AB Cash Flow from Operations Related Terms


Exsitec Holding AB Cash Flow from Operations Historical Data

* Premium members only.

The historical data trend for Exsitec Holding AB's Cash Flow from Operations can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Exsitec Holding AB Cash Flow from Operations Chart

Exsitec Holding AB Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cash Flow from Operations
Get a 7-Day Free Trial 52.91 90.10 106.37 89.29 152.73

Exsitec Holding AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cash Flow from Operations Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 47.15 16.66 51.17 22.08 64.33
OSTO:EXS
83GF Score
Exsitec Holding AB OSTO:EXS
Cash Flow from Operations is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Exsitec Holding AB Cash Flow from Operations Calculation

Cash flow from operations refers to the cash brought in through a company's normal business operations. It is the cash flow before any investment or financing activities. It is the cash version of net income.

Exsitec Holding AB's Cash Flow from Operations for the fiscal year that ended in Dec. 2025 is calculated as:

Exsitec Holding AB's Cash Flow from Operations for the quarter that ended in Jun. 2026 is:


Cash Flow from Operations for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr154.2 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Cash Flow from Operations of kr154.2 Mil mean?
Exsitec Holding AB (OSTO:EXS) has a Cash Flow from Operations of kr154.2 Mil as of Jun. 2026. Cash Flow from Operations is the amount of cash earned or paid from standard business operations. View historical data for Exsitec Holding AB and its competitors.
Is Exsitec Holding AB's Cash Flow from Operations too high?
Exsitec Holding AB's current Cash Flow from Operations is kr154.2 Mil. Overall, Exsitec Holding AB has a GF Score™ of 83/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Exsitec Holding AB's Cash Flow from Operations compare to IBM and ACN?
Exsitec Holding AB's Cash Flow from Operations of kr154.2 Mil can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cash Flow from Operations for a Software company?
A good Cash Flow from Operations depends on the Software industry context. However, Cash Flow from Operations should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cash Flow from Operations mean?
A high Cash Flow from Operations can signal that a stock is expensive relative to its fundamentals. Cash Flow from Operations is the amount of cash earned or paid from standard business operations. View historical data for Exsitec Holding AB and its competitors. Exsitec Holding AB's current Cash Flow from Operations is kr154.2 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Exsitec Holding AB stock overvalued right now?
Based on GuruFocus' analysis, Exsitec Holding AB (OSTO:EXS) is currently considered Modestly Undervalued. The stock's GF Value™ is kr166.56, compared to a current price of kr120.00 — trading 28% below its estimated fair value. The current Cash Flow from Operations is kr154.2 Mil. Exsitec Holding AB's overall GF Score™ is 83/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cash Flow from Operations calculated?
Cash Flow from Operations is calculated from a company's financial statements. For Exsitec Holding AB (OSTO:EXS), the current Cash Flow from Operations is kr154.2 Mil as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Exsitec Holding AB (OSTO:EXS) Overvalued in 2026?

Based on GuruFocus' analysis, Exsitec Holding AB stock appears to be undervalued. The current stock price of kr120.00 is trading 28% below its estimated GF Value™ of kr166.56. GuruFocus considers Exsitec Holding AB to be Modestly Undervalued.

Key valuation signals for OSTO:EXS:

  • Cash Flow from Operations: kr154.2 Mil
  • GF Value™: kr166.56 vs. price of kr120.00 (28% below fair value)
  • GF Score™: 83/100 with 3 warning signs

No single metric tells the full story. See the OSTO:EXS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Exsitec Holding AB Business Description

Address Storgatan 24, Linkoping, SWE, 582 23
Exsitec Holding AB provides digital solutions and business support software and services. Its offerings include ERP systems, decision support, CRM, invoice management, e-commerce, inventory management, budgeting, forecasting, and customized applications tailored to customer needs. The company's three operating segments are Sweden, Norway, and Other Nordics. The operations of all segments offer business-supporting IT to medium-sized companies. The majority of the company's revenue is derived from the Sweden segment.
83GF Score

Get the complete analysis for OSTO:EXS

Cash Flow from Operations is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr120.00
Price
kr166.56
GF Value