GURUFOCUS.COM » STOCK LIST » Technology » Software » Exsitec Holding AB (OSTO:EXS) » Definitions » Piotroski F-Score

Exsitec Holding AB (OSTO:EXS) Piotroski F-Score : 4 (As of Apr. 07, 2025)


View and export this data going back to 2020. Start your Free Trial

What is Exsitec Holding AB Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Exsitec Holding AB has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Exsitec Holding AB's Piotroski F-Score or its related term are showing as below:

OSTO:EXS' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 5   Max: 9
Current: 4

During the past 7 years, the highest Piotroski F-Score of Exsitec Holding AB was 9. The lowest was 4. And the median was 5.


Exsitec Holding AB Piotroski F-Score Historical Data

The historical data trend for Exsitec Holding AB's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Exsitec Holding AB Piotroski F-Score Chart

Exsitec Holding AB Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Piotroski F-Score
Get a 7-Day Free Trial N/A 6.00 4.00 9.00 4.00

Exsitec Holding AB Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.00 6.00 7.00 7.00 4.00

Competitive Comparison of Exsitec Holding AB's Piotroski F-Score

For the Information Technology Services subindustry, Exsitec Holding AB's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Exsitec Holding AB's Piotroski F-Score Distribution in the Software Industry

For the Software industry and Technology sector, Exsitec Holding AB's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Exsitec Holding AB's Piotroski F-Score falls into.


;
;

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec24) TTM:Last Year (Dec23) TTM:
Net Income was 23.851 + 26.278 + -3.816 + 12.748 = kr59.1 Mil.
Cash Flow from Operations was 27.464 + 42.243 + -1.348 + 20.93 = kr89.3 Mil.
Revenue was 212.644 + 210.735 + 161.163 + 226.806 = kr811.3 Mil.
Gross Profit was 64.754 + 69.159 + 35.084 + 62.941 = kr231.9 Mil.
Average Total Assets from the begining of this year (Dec23)
to the end of this year (Dec24) was
(805.241 + 856.073 + 855.225 + 890.923 + 1136.629) / 5 = kr908.8182 Mil.
Total Assets at the begining of this year (Dec23) was kr805.2 Mil.
Long-Term Debt & Capital Lease Obligation was kr335.5 Mil.
Total Current Assets was kr236.1 Mil.
Total Current Liabilities was kr250.8 Mil.
Net Income was 23.5 + 17.433 + 1.686 + 28.202 = kr70.8 Mil.

Revenue was 200.543 + 186.253 + 153.413 + 211.064 = kr751.3 Mil.
Gross Profit was 65.533 + 56.673 + 36.563 + 70.128 = kr228.9 Mil.
Average Total Assets from the begining of last year (Dec22)
to the end of last year (Dec23) was
(748.795 + 743.27 + 749.881 + 735.444 + 805.241) / 5 = kr756.5262 Mil.
Total Assets at the begining of last year (Dec22) was kr748.8 Mil.
Long-Term Debt & Capital Lease Obligation was kr96.5 Mil.
Total Current Assets was kr252.6 Mil.
Total Current Liabilities was kr255.8 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Exsitec Holding AB's current Net Income (TTM) was 59.1. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Exsitec Holding AB's current Cash Flow from Operations (TTM) was 89.3. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec23)
=59.061/805.241
=0.07334574

ROA (Last Year)=Net Income/Total Assets (Dec22)
=70.821/748.795
=0.09457996

Exsitec Holding AB's return on assets of this year was 0.07334574. Exsitec Holding AB's return on assets of last year was 0.09457996. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Exsitec Holding AB's current Net Income (TTM) was 59.1. Exsitec Holding AB's current Cash Flow from Operations (TTM) was 89.3. ==> 89.3 > 59.1 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec23 to Dec24
=335.453/908.8182
=0.36910903

Gearing (Last Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=96.51/756.5262
=0.12756994

Exsitec Holding AB's gearing of this year was 0.36910903. Exsitec Holding AB's gearing of last year was 0.12756994. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec24)=Total Current Assets/Total Current Liabilities
=236.145/250.771
=0.94167587

Current Ratio (Last Year: Dec23)=Total Current Assets/Total Current Liabilities
=252.556/255.838
=0.98717157

Exsitec Holding AB's current ratio of this year was 0.94167587. Exsitec Holding AB's current ratio of last year was 0.98717157. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Exsitec Holding AB's number of shares in issue this year was 13.418. Exsitec Holding AB's number of shares in issue last year was 13.401. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=231.938/811.348
=0.28586747

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=228.897/751.273
=0.30467886

Exsitec Holding AB's gross margin of this year was 0.28586747. Exsitec Holding AB's gross margin of last year was 0.30467886. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec23)
=811.348/805.241
=1.00758406

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec22)
=751.273/748.795
=1.00330932

Exsitec Holding AB's asset turnover of this year was 1.00758406. Exsitec Holding AB's asset turnover of last year was 1.00330932. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+0+0+0+1
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Exsitec Holding AB has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Exsitec Holding AB  (OSTO:EXS) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Exsitec Holding AB Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Exsitec Holding AB's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Exsitec Holding AB Business Description

Traded in Other Exchanges
N/A
Address
Snickaregatan 40, Linkoping, SWE, 582 26
Exsitec Holding AB provides information technology services. The business activities of the company include IT support by providing support, management, and further development of the IT systems of the customers. The company offers e-commerce solutions, software development, IT training, and other related services. The group's operations are managed and reported based on the three operating segments: Sweden, Norway, and Denmark. The majority of its revenue is derived from Sweden.

Exsitec Holding AB Headlines

No Headlines