Exsitec Holding AB (OSTO:EXS) Enterprise Value: kr1,617.3 Mil (As of Jun. 30, 2026) ***


OSTO:EXS Exsitec Holding AB OSTO:EXS
82 GF Score
Price kr101.00
GF Value kr169.55
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Exsitec Holding AB Enterprise Value?

Exsitec Holding AB OSTO:EXS +2.02% 82 Enterprise Value is kr1,617.3 Mil as of Jun. 30, 2026. GuruFocus rates OSTO:EXS with a GF Score™ of 82/100 and a GF Value™ of kr169.55 (Significantly Undervalued). The stock has 3 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Exsitec Holding AB's Enterprise Value is kr1,617.3 Mil. Exsitec Holding AB's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was kr134.8 Mil. Therefore, Exsitec Holding AB's EV-to-EBIT ratio for today is 12.00.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Exsitec Holding AB's Enterprise Value is kr1,617.3 Mil. Exsitec Holding AB's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was kr205.6 Mil. Therefore, Exsitec Holding AB's EV-to-EBITDA ratio for today is 7.87.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Exsitec Holding AB's Enterprise Value is kr1,617.3 Mil. Exsitec Holding AB's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was kr892.9 Mil. Therefore, Exsitec Holding AB's EV-to-Revenue ratio for today is 1.81.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Exsitec Holding AB's Enterprise Value is kr1,617.3 Mil. Exsitec Holding AB's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was kr137.1 Mil. Therefore, Exsitec Holding AB's EV-to-OCF ratio for today is 11.80.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Exsitec Holding AB's Enterprise Value is kr1,617.3 Mil. Exsitec Holding AB's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was kr129.0 Mil. Therefore, Exsitec Holding AB's EV-to-FCF ratio for today is 12.53.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Exsitec Holding AB  (OSTO:EXS) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Exsitec Holding AB's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=1617.269/134.828
=12.00

Exsitec Holding AB's current Enterprise Value is kr1,617.3 Mil.
Exsitec Holding AB's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr134.8 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Exsitec Holding AB's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=1617.269/205.57
=7.87

Exsitec Holding AB's current Enterprise Value is kr1,617.3 Mil.
Exsitec Holding AB's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr205.6 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Exsitec Holding AB's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=1617.269/892.859
=1.81

Exsitec Holding AB's current Enterprise Value is kr1,617.3 Mil.
Exsitec Holding AB's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr892.9 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Exsitec Holding AB's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=1617.269/137.054
=11.80

Exsitec Holding AB's current Enterprise Value is kr1,617.3 Mil.
Exsitec Holding AB's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr137.1 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Exsitec Holding AB's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=1617.269/129.025
=12.53

Exsitec Holding AB's current Enterprise Value is kr1,617.3 Mil.
Exsitec Holding AB's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr129.0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Exsitec Holding AB Enterprise Value Related Terms


Exsitec Holding AB Enterprise Value Historical Data

* Premium members only.

The historical data trend for Exsitec Holding AB's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Exsitec Holding AB Enterprise Value Chart

Exsitec Holding AB Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial 3,025.03 1,876.69 2,109.43 2,258.10 2,357.72

Exsitec Holding AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,845.09 2,072.50 2,191.19 2,357.72 1,691.15

OSTO:EXS vs IBM, ACN, FISV: Enterprise Value Comparison

For the Information Technology Services subindustry, Exsitec Holding AB's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Exsitec Holding AB Enterprise Value vs Software Industry

For the Software industry and Technology sector, Exsitec Holding AB's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Exsitec Holding AB's Enterprise Value falls into.


OSTO:EXS
82GF Score
Exsitec Holding AB OSTO:EXS
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Exsitec Holding AB Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Exsitec Holding AB's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Exsitec Holding AB's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of kr1,617.3 Mil mean?
Exsitec Holding AB (OSTO:EXS) has a Enterprise Value of kr1,617.3 Mil as of Jun. 30, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Exsitec Holding AB and its competitors.
Is Exsitec Holding AB's Enterprise Value too high?
Exsitec Holding AB's current Enterprise Value is kr1,617.3 Mil. Overall, Exsitec Holding AB has a GF Score™ of 82/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Exsitec Holding AB's Enterprise Value compare to IBM and ACN?
Exsitec Holding AB's Enterprise Value of kr1,617.3 Mil can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Software company?
A good Enterprise Value depends on the Software industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Exsitec Holding AB and its competitors. Exsitec Holding AB's current Enterprise Value is kr1,617.3 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Exsitec Holding AB stock overvalued right now?
Based on GuruFocus' analysis, Exsitec Holding AB (OSTO:EXS) is currently considered Significantly Undervalued. The stock's GF Value™ is kr169.55, compared to a current price of kr101.00 — trading 40.4% below its estimated fair value. The current Enterprise Value is kr1,617.3 Mil. Exsitec Holding AB's overall GF Score™ is 82/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Exsitec Holding AB (OSTO:EXS), the current Enterprise Value is kr1,617.3 Mil as of Jun. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Exsitec Holding AB (OSTO:EXS) Overvalued in 2026?

Based on GuruFocus' analysis, Exsitec Holding AB stock appears to be undervalued. The current stock price of kr101.00 is trading 40.4% below its estimated GF Value™ of kr169.55. GuruFocus considers Exsitec Holding AB to be Significantly Undervalued.

Key valuation signals for OSTO:EXS:

  • Enterprise Value: kr1,617.3 Mil
  • GF Value™: kr169.55 vs. price of kr101.00 (40.4% below fair value)
  • GF Score™: 82/100 with 3 warning signs

No single metric tells the full story. See the OSTO:EXS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Exsitec Holding AB Business Description

Address Storgatan 24, Linkoping, SWE, 582 23
Exsitec Holding AB provides digital solutions and business support software and services. Its offerings include ERP systems, decision support, CRM, invoice management, e-commerce, inventory management, budgeting, forecasting, and customized applications tailored to customer needs. The company's three operating segments are Sweden, Norway, and Other Nordics. The operations of all segments offer business-supporting IT to medium-sized companies. The majority of the company's revenue is derived from the Sweden segment.
82GF Score

Get the complete analysis for OSTO:EXS

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr101.00
Price
kr169.55
GF Value