Susco PCL (BKK:SUSCO-R) Change In Working Capital: ฿791 Mil (TTM As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:SUSCO-R Susco PCL BKK:SUSCO-R
82 GF Score
Price ฿2.48
GF Value ฿2.72
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Susco PCL Change In Working Capital?

Susco PCL BKK:SUSCO-R -0.60% 82 Change In Working Capital is ฿791 Mil as of Jun. 2026. GuruFocus rates BKK:SUSCO-R with a GF Score™ of 82/100 and a GF Value™ of ฿2.72 (Modestly Undervalued). The stock has 7 warning signs investors should review.

Susco PCL's change in working capital for the quarter that ended in Jun. 2026 was ฿-134 Mil.

Susco PCL's change in working capital for the fiscal year that ended in Dec. 2025 was ฿109 Mil.

It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement. Not by calculating the number changes in each periods' working capital (Total Current Assets minus Total Current Liabilities).


Susco PCL Change In Working Capital Related Terms


Susco PCL Change In Working Capital Historical Data

* Premium members only.

The historical data trend for Susco PCL's Change In Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Susco PCL Change In Working Capital Chart

Susco PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Change In Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 143.56 68.42 -762.43 -180.43 108.67

Susco PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Change In Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -233.33 312.71 202.22 410.52 -134.12
BKK:SUSCO-R
82GF Score
Susco PCL BKK:SUSCO-R
Change In Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Susco PCL Change In Working Capital Calculation

Change In Working Capital for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ฿791 Mil.

Working Capital is a measure of a company's short term liquidity or its ability to cover short term liabilities. It is defined as the difference between a company's current assets and current liabilities.

Changes in Working Capital is reported in the cash flow statement since it is one of the major ways in which net income can differ from operating cash flow. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement.

Use Wal-Mart Stores Inc (Jan 2014, Annual Data) as an example: Source: Wal-Mart Stores Inc 2014-01-31 10-K from SEC

Consolidated Statements of Cash Flows Fiscal Years EndedJanuary 31,(Amounts in millions)
Cash flows from operating activities: 2014 2013 2012
Changes in certain assets and liabilities, net of effects of acquisitions:
Receivables, net (566) (614) (796)
Inventories (1,667) (2,759) (3,727)
Accounts payable 531 1,061 2,687
Accrued liabilities 103 271 (935)
Accrued income taxes (1,224) 981 994

For 2014-01-31, add all the items under 2014 collum together, Change in Working Capital was (566) + (1,667) + 531 + 103 + (1,224) = $ (2,823) Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Change In Working Capital of ฿791 Mil mean?
Susco PCL (BKK:SUSCO-R) has a Change In Working Capital of ฿791 Mil as of Jun. 2026. Change in Working Capital is the difference between current assets less current liabilities between the current period and the past period. View historical data for Susco PCL.
Is Susco PCL's Change In Working Capital too high?
Susco PCL's current Change In Working Capital is ฿791 Mil. Overall, Susco PCL has a GF Score™ of 82/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Susco PCL's Change In Working Capital compare to MPC and VLO?
Susco PCL's Change In Working Capital of ฿791 Mil can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Change In Working Capital for an Oil & Gas company?
A good Change In Working Capital depends on the Oil & Gas industry context. However, Change In Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Change In Working Capital mean?
A high Change In Working Capital can signal that a stock is expensive relative to its fundamentals. Change in Working Capital is the difference between current assets less current liabilities between the current period and the past period. View historical data for Susco PCL. Susco PCL's current Change In Working Capital is ฿791 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Susco PCL stock overvalued right now?
Based on GuruFocus' analysis, Susco PCL (BKK:SUSCO-R) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿2.72, compared to a current price of ฿2.48 — trading 8.6% below its estimated fair value. The current Change In Working Capital is ฿791 Mil. Susco PCL's overall GF Score™ is 82/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Change In Working Capital calculated?
Change In Working Capital is calculated from a company's financial statements. For Susco PCL (BKK:SUSCO-R), the current Change In Working Capital is ฿791 Mil as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Susco PCL (BKK:SUSCO-R) Overvalued in 2026?

Based on GuruFocus' analysis, Susco PCL stock appears to be undervalued. The current stock price of ฿2.48 is trading 8.6% below its estimated GF Value™ of ฿2.72. GuruFocus considers Susco PCL to be Modestly Undervalued.

Key valuation signals for BKK:SUSCO-R:

  • Change In Working Capital: ฿791 Mil
  • GF Value™: ฿2.72 vs. price of ฿2.48 (8.6% below fair value)
  • GF Score™: 82/100 with 7 warning signs

No single metric tells the full story. See the BKK:SUSCO-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Susco PCL Business Description

Industry EnergyOil & Gas
Other Exchanges SUSCO:Thailand
Address 139, Ratburana Road, Bangpakok Subdistrict, Ratburana District, Bangkok, THA, 10140
Susco PCL is mainly engaged in the business of distributing gasoline, diesel, and lubricants. The company sells fuel through gas stations under the Susco brand, supplying products to various industries, other oil traders, and airlines. Its product portfolio comprises benzene, diesel oil, gasohol, natural gas, liquefied petroleum gas (LPG), and lubricants. Along with its subsidiaries, the company is also involved in buying, selling, leasing, and renting electric cars; selling electric bicycles, car accessories, and automotive accessories; and providing automotive repair, maintenance, and modification services. The group has two business segments: the fuel business, which generates maximum revenue, and the electric vehicle business. Geographically, it derives maximum revenue from Thailand.
82GF Score

Get the complete analysis for BKK:SUSCO-R

Change In Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿2.48
Price
฿2.72
GF Value