Susco PCL (BKK:SUSCO-R) EBITDA: ฿986 Mil (TTM As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:SUSCO-R Susco PCL BKK:SUSCO-R
77 GF Score
Price ฿2.48
GF Value ฿2.72
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Susco PCL EBITDA?

Susco PCL BKK:SUSCO-R -0.60% 77 EBITDA is ฿986 Mil as of Jun. 2026. GuruFocus rates BKK:SUSCO-R with a GF Score™ of 77/100 and a GF Value™ of ฿2.72 (Modestly Undervalued). The stock has 7 warning signs investors should review.

Susco PCL's EBITDA for the three months ended in Jun. 2026 was ฿318 Mil. Its EBITDA for the trailing twelve months (TTM) ended in Jun. 2026 was ฿986 Mil.

During the past 12 months, the average EBITDA Growth Rate of Susco PCL was -2.30% per year. During the past 3 years, the average EBITDA Growth Rate was -5.60% per year. During the past 5 years, the average EBITDA Growth Rate was 8.60% per year. During the past 10 years, the average EBITDA Growth Rate was 9.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EBITDA Growth Rate using EBITDA data.

During the past 13 years, the highest 3-Year average EBITDA Growth Rate of Susco PCL was 100.70% per year. The lowest was -35.10% per year. And the median was 9.60% per year.

Susco PCL's EBITDA per Share for the three months ended in Jun. 2026 was ฿0.33. Its EBITDA per share for the trailing twelve months (TTM) ended in Jun. 2026 was ฿1.04.

During the past 12 months, the average EBITDA per Share Growth Rate of Susco PCL was 1.60% per year. During the past 3 years, the average EBITDA per Share Growth Rate was -4.30% per year. During the past 5 years, the average EBITDA per Share Growth Rate was 9.90% per year. During the past 10 years, the average EBITDA per Share Growth Rate was 10.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EBITDA per share growth rate using EBITDA per Share data.

During the past 13 years, the highest 3-Year average EBITDA per Share Growth Rate of Susco PCL was 104.70% per year. The lowest was -34.80% per year. And the median was 10.50% per year.

Susco PCL  (BKK:SUSCO-R) EBITDA Explanation

EBITDA is a cash flow measure that ignores changes in working capital. EBITDA minus Depreciation, and Amortization (DA) equals Operating Income. Operating Income is profit before interest and taxes. Of course, Interest and taxes need to be paid.

While depreciation and amortization expenses do not need to be paid in cash, assets - especially tangible assets - do need to be replaced over time. EBITDA is not a measure of profit in any sense. EBITDA is a measure of cash generation by a business where the uses of that cash may be more or less discretionary depending on the nature of the business.

The EBITDA of a TV station is largely discretionary. Owners may use much of the EBITDA generated by a TV station as they see fit. The EBITDA of a railroad is largely non-discretionary. Owners must use much of the EBITDA generated by a railroad to replace the physical assets of the railroad or the business will literally fall apart over time.

EBITDA can be thought of as the cash a business generates that is available to:

Add more inventory
Add more receivables
Replace property, plant, and equipment
Add more property, plant, and equipment
Pay interest
Pay taxes
And finally: pay owners

EBITDA is widely used in financial analysis because Depreciation and Amortization are not present day cash expenses.. Depreciation and amortization are the spreading out of the costs of assets over the time in which those assets provide benefits. Today's depreciation and amortization expenses relate to assets bought in the past. The assets being expensed may or may not need to be replaced in the future. And the cost to replace the assets may be more or less than it was in the past. For this reason, the depreciation and amortization expenses a company records in the present year may have no relationship to the actual cash costs needed to maintain its assets in future years.

A company's depreciation expense depends on both its expectations about the assets it owns and its choice of accounting methods. Two companies owning identical assets may have different depreciation expenses because they have different expectations about the useful lives of those assets and because they make different accounting choices.

Analysts use EBITDA to remove this element of personal choice from a company's accounting statements. The use of EBITDA is an attempt to make the results of different companies more comparable and uniform.


Be Aware

Although depreciation is not a cash cost it is a real business cost because the company has to pay for the fixed assets when they purchase them. Both Warren Buffett and Charlie Munger hate the idea of EBITDA because in this calculation, depreciation is not counted as an expense.

EBITDA over Revenue is a good metric for comparing the operating efficiencies between companies because EBITDA is less vulnerable to companies' accounting choices. For this reason, EBITDA is used in ranking the Predictability of Companies. Also Price-to-EBITDA is sometimes used in valuations.


Susco PCL EBITDA Related Terms


Susco PCL EBITDA Historical Data

* Premium members only.

The historical data trend for Susco PCL's EBITDA can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Susco PCL EBITDA Chart

Susco PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBITDA
Get a 7-Day Free Trial Premium Member Only Premium Member Only 727.75 1,026.86 2,082.72 1,001.10 863.10

Susco PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
EBITDA Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 200.46 188.16 196.38 284.08 317.57

BKK:SUSCO-R vs MPC, VLO, PSX: EBITDA Comparison

For the Oil & Gas Refining & Marketing subindustry, Susco PCL's EV-to-EBITDA, along with its competitors' market caps and EV-to-EBITDA data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Susco PCL EV-to-EBITDA vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Susco PCL's EV-to-EBITDA distribution charts can be found below:

* The bar in red indicates where Susco PCL's EV-to-EBITDA falls into.


BKK:SUSCO-R
77GF Score
Susco PCL BKK:SUSCO-R
EBITDA is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) is what the company earns before it expenses interest, taxes, depreciation and amortization.

Susco PCL's EBITDA for the fiscal year that ended in Dec. 2025 is calculated as

Susco PCL's EBITDA was directly provided by GuruFocus' data source Morningstar. For the fiscal year ended in Dec. 2025, Susco PCL's EBITDA was ฿863 Mil.

Susco PCL's EBITDA for the quarter that ended in Jun. 2026 is calculated as

Susco PCL's EBITDA was directly provided by GuruFocus' data source Morningstar. For the quarter ended in Jun. 2026, Susco PCL's EBITDA was ฿318 Mil.

EBITDA for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ฿986 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sometimes companies may have already deducted Depreciation and Amortization from Gross Profit. In this case Depreciation and Amortization needs to be added back when calculating EBITDA.

Frequently Asked Questions Learn more about EBITDA →
What does a EBITDA of ฿986 Mil mean?
Susco PCL (BKK:SUSCO-R) has a EBITDA of ฿986 Mil as of Jun. 2026. Ebitda is the difference between operating revenue and operating expenses not including depreciation and amortization. View historical data on Susco PCL.
Is Susco PCL's EBITDA too high?
Susco PCL's current EBITDA is ฿986 Mil. Overall, Susco PCL has a GF Score™ of 77/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Susco PCL's EBITDA compare to MPC and VLO?
Susco PCL's EBITDA of ฿986 Mil can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBITDA for an Oil & Gas company?
A good EBITDA depends on the Oil & Gas industry context. However, EBITDA should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBITDA mean?
A high EBITDA can signal that a stock is expensive relative to its fundamentals. Ebitda is the difference between operating revenue and operating expenses not including depreciation and amortization. View historical data on Susco PCL. Susco PCL's current EBITDA is ฿986 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Susco PCL stock overvalued right now?
Based on GuruFocus' analysis, Susco PCL (BKK:SUSCO-R) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿2.72, compared to a current price of ฿2.48 — trading 8.6% below its estimated fair value. The current EBITDA is ฿986 Mil. Susco PCL's overall GF Score™ is 77/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBITDA calculated?
EBITDA is calculated from a company's financial statements. For Susco PCL (BKK:SUSCO-R), the current EBITDA is ฿986 Mil as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Susco PCL (BKK:SUSCO-R) Overvalued in 2026?

Based on GuruFocus' analysis, Susco PCL stock appears to be undervalued. The current stock price of ฿2.48 is trading 8.6% below its estimated GF Value™ of ฿2.72. GuruFocus considers Susco PCL to be Modestly Undervalued.

Key valuation signals for BKK:SUSCO-R:

  • EBITDA: ฿986 Mil
  • GF Value™: ฿2.72 vs. price of ฿2.48 (8.6% below fair value)
  • GF Score™: 77/100 with 7 warning signs

No single metric tells the full story. See the BKK:SUSCO-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Susco PCL Business Description

Industry EnergyOil & Gas
Other Exchanges SUSCO:Thailand
Address 139, Ratburana Road, Bangpakok Subdistrict, Ratburana District, Bangkok, THA, 10140
Susco PCL is mainly engaged in the business of distributing gasoline, diesel, and lubricants. The company sells fuel through gas stations under the Susco brand, supplying products to various industries, other oil traders, and airlines. Its product portfolio comprises benzene, diesel oil, gasohol, natural gas, liquefied petroleum gas (LPG), and lubricants. Along with its subsidiaries, the company is also involved in buying, selling, leasing, and renting electric cars; selling electric bicycles, car accessories, and automotive accessories; and providing automotive repair, maintenance, and modification services. The group has two business segments: the fuel business, which generates maximum revenue, and the electric vehicle business. Geographically, it derives maximum revenue from Thailand.
77GF Score

Get the complete analysis for BKK:SUSCO-R

EBITDA is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿2.48
Price
฿2.72
GF Value