Susco PCL (BKK:SUSCO-R) Scaled Net Operating Assets: 0.64 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:SUSCO-R Susco PCL BKK:SUSCO-R
82 GF Score
Price ฿2.48
GF Value ฿2.72
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Susco PCL Scaled Net Operating Assets?

Susco PCL BKK:SUSCO-R -0.60% 82 Scaled Net Operating Assets is 0.64 as of Jun. 2026. GuruFocus rates BKK:SUSCO-R with a GF Score™ of 82/100 and a GF Value™ of ฿2.72 (Modestly Undervalued). The stock has 7 warning signs investors should review.

Scaled Net Operating Assets (SNOA) is calculated as the difference between operating assets and operating liabilities, scaled by lagged total assets.

Susco PCL's operating assets for the quarter that ended in Jun. 2026 was ฿8,942 Mil. Susco PCL's operating liabilities for the quarter that ended in Jun. 2026 was ฿2,356 Mil. Susco PCL's Total Assets for the quarter that ended in Mar. 2026 was ฿10,284 Mil. Therefore, Susco PCL's scaled net operating assets (SNOA) for the quarter that ended in Jun. 2026 was 0.64.


Susco PCL Scaled Net Operating Assets Historical Data

* Premium members only.

The historical data trend for Susco PCL's Scaled Net Operating Assets can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Susco PCL Scaled Net Operating Assets Chart

Susco PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Scaled Net Operating Assets
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.81 0.80 0.73 0.71 0.63

Susco PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Scaled Net Operating Assets Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.68 0.66 0.65 0.65 0.64

BKK:SUSCO-R vs MPC, VLO, PSX: Scaled Net Operating Assets Comparison

For the Oil & Gas Refining & Marketing subindustry, Susco PCL's Scaled Net Operating Assets, along with its competitors' market caps and Scaled Net Operating Assets data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Susco PCL Scaled Net Operating Assets vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Susco PCL's Scaled Net Operating Assets distribution charts can be found below:

* The bar in red indicates where Susco PCL's Scaled Net Operating Assets falls into.


BKK:SUSCO-R
82GF Score
Susco PCL BKK:SUSCO-R
Scaled Net Operating Assets is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Susco PCL Scaled Net Operating Assets Calculation

Scaled Net Operating Assets (SNOA) is calculated as the difference between operating assets and operating liabilities, scaled by lagged total assets.

Susco PCL's Scaled Net Operating Assets (SNOA) for the fiscal year that ended in Dec. 2025 is calculated as

Scaled Net Operating Assets (SNOA)(A: Dec. 2025 )
=(Operating Assets (A: Dec. 2025 )-Operating Liabilities (A: Dec. 2025 ))/Total Assets (A: Dec. 2024 )
=(8716.348-2004.633)/10690.398
=0.63

where

Operating Assets(A: Dec. 2025 )
=Total Assets - Cash, Cash Equivalents, Marketable Securities
=9734.144 - 1017.796
=8716.348

Operating Liabilities(A: Dec. 2025 )
=Total Liabilities - Long-Term Debt & Capital Lease Obligation - Short-Term Debt & Capital Lease Obligation
=5406.749 - 2131.928 - 1270.188
=2004.633

Susco PCL's Scaled Net Operating Assets (SNOA) for the quarter that ended in Jun. 2026 is calculated as

Scaled Net Operating Assets (SNOA)(Q: Jun. 2026 )
=(Operating Assets (Q: Jun. 2026 )-Operating Liabilities (Q: Jun. 2026 ))/Total Assets (Q: Mar. 2026 )
=(8941.8-2356.418)/10283.967
=0.64

where

Operating Assets(Q: Jun. 2026 )
=Total Assets - Cash, Cash Equivalents, Marketable Securities
=10136.874 - 1195.074
=8941.8

Operating Liabilities(Q: Jun. 2026 )
=Total Liabilities - Long-Term Debt & Capital Lease Obligation - Short-Term Debt & Capital Lease Obligation
=5616.626 - 2125.781 - 1134.427
=2356.418

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Scaled Net Operating Assets of 0.64 mean?
Susco PCL (BKK:SUSCO-R) has a Scaled Net Operating Assets of 0.64 as of Jun. 2026. Scaled net operating assets equals current-period operating assets less operating liabilities less prior-period total assets. View historical data on Susco PCL and its competitors.
Is Susco PCL's Scaled Net Operating Assets too high?
Susco PCL's current Scaled Net Operating Assets is 0.64. Overall, Susco PCL has a GF Score™ of 82/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Susco PCL's Scaled Net Operating Assets compare to MPC and VLO?
Susco PCL's Scaled Net Operating Assets of 0.64 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Scaled Net Operating Assets for an Oil & Gas company?
A good Scaled Net Operating Assets depends on the Oil & Gas industry context. However, Scaled Net Operating Assets should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Scaled Net Operating Assets mean?
A high Scaled Net Operating Assets can signal that a stock is expensive relative to its fundamentals. Scaled net operating assets equals current-period operating assets less operating liabilities less prior-period total assets. View historical data on Susco PCL and its competitors. Susco PCL's current Scaled Net Operating Assets is 0.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Susco PCL stock overvalued right now?
Based on GuruFocus' analysis, Susco PCL (BKK:SUSCO-R) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿2.72, compared to a current price of ฿2.48 — trading 8.6% below its estimated fair value. The current Scaled Net Operating Assets is 0.64. Susco PCL's overall GF Score™ is 82/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Scaled Net Operating Assets calculated?
Scaled Net Operating Assets is calculated from a company's financial statements. For Susco PCL (BKK:SUSCO-R), the current Scaled Net Operating Assets is 0.64 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Susco PCL (BKK:SUSCO-R) Overvalued in 2026?

Based on GuruFocus' analysis, Susco PCL stock appears to be undervalued. The current stock price of ฿2.48 is trading 8.6% below its estimated GF Value™ of ฿2.72. GuruFocus considers Susco PCL to be Modestly Undervalued.

Key valuation signals for BKK:SUSCO-R:

  • Scaled Net Operating Assets: 0.64
  • GF Value™: ฿2.72 vs. price of ฿2.48 (8.6% below fair value)
  • GF Score™: 82/100 with 7 warning signs

No single metric tells the full story. See the BKK:SUSCO-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Susco PCL Business Description

Industry EnergyOil & Gas
Other Exchanges SUSCO:Thailand
Address 139, Ratburana Road, Bangpakok Subdistrict, Ratburana District, Bangkok, THA, 10140
Susco PCL is mainly engaged in the business of distributing gasoline, diesel, and lubricants. The company sells fuel through gas stations under the Susco brand, supplying products to various industries, other oil traders, and airlines. Its product portfolio comprises benzene, diesel oil, gasohol, natural gas, liquefied petroleum gas (LPG), and lubricants. Along with its subsidiaries, the company is also involved in buying, selling, leasing, and renting electric cars; selling electric bicycles, car accessories, and automotive accessories; and providing automotive repair, maintenance, and modification services. The group has two business segments: the fuel business, which generates maximum revenue, and the electric vehicle business. Geographically, it derives maximum revenue from Thailand.
82GF Score

Get the complete analysis for BKK:SUSCO-R

Scaled Net Operating Assets is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿2.48
Price
฿2.72
GF Value