GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Susco PCL (BKK:SUSCO-R) » Definitions » Cyclically Adjusted Price-to-FCF

Susco PCL (BKK:SUSCO-R) Cyclically Adjusted Price-to-FCF : 11.64 (As of Jul. 19, 2025)


View and export this data going back to 1990. Start your Free Trial

What is Susco PCL Cyclically Adjusted Price-to-FCF?

As of today (2025-07-19), Susco PCL's current share price is ฿2.56. Susco PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ฿0.22. Susco PCL's Cyclically Adjusted Price-to-FCF for today is 11.64.

The historical rank and industry rank for Susco PCL's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

BKK:SUSCO-R' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 7.59   Med: 12.25   Max: 24.55
Current: 11.67

During the past years, Susco PCL's highest Cyclically Adjusted Price-to-FCF was 24.55. The lowest was 7.59. And the median was 12.25.

BKK:SUSCO-R's Cyclically Adjusted Price-to-FCF is ranked better than
56.16% of 406 companies
in the Oil & Gas industry
Industry Median: 13.645 vs BKK:SUSCO-R: 11.67

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Susco PCL's adjusted free cash flow per share data for the three months ended in Mar. 2025 was ฿-0.033. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is ฿0.22 for the trailing ten years ended in Mar. 2025.

Shiller PE for Stocks: The True Measure of Stock Valuation


Susco PCL Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for Susco PCL's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Susco PCL Cyclically Adjusted Price-to-FCF Chart

Susco PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.17 10.27 11.68 21.39 11.84

Susco PCL Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 22.64 13.58 14.67 11.84 13.43

Competitive Comparison of Susco PCL's Cyclically Adjusted Price-to-FCF

For the Oil & Gas Refining & Marketing subindustry, Susco PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Susco PCL's Cyclically Adjusted Price-to-FCF Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Susco PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Susco PCL's Cyclically Adjusted Price-to-FCF falls into.


;
;

Susco PCL Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Susco PCL's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=2.56/0.22
=11.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Susco PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 is calculated as:

For example, Susco PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-0.033/134.9266*134.9266
=-0.033

Current CPI (Mar. 2025) = 134.9266.

Susco PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.050 100.684 0.067
201509 0.127 100.392 0.171
201512 0.389 99.792 0.526
201603 0.106 100.470 0.142
201606 -0.078 101.688 -0.103
201609 0.110 101.861 0.146
201612 0.032 101.863 0.042
201703 0.096 102.862 0.126
201706 -0.069 103.349 -0.090
201709 0.123 104.136 0.159
201712 -0.036 104.011 -0.047
201803 0.124 105.290 0.159
201806 0.123 106.317 0.156
201809 -0.083 106.507 -0.105
201812 0.028 105.998 0.036
201903 0.328 107.251 0.413
201906 0.084 108.070 0.105
201909 -0.130 108.329 -0.162
201912 -0.116 108.420 -0.144
202003 0.073 108.902 0.090
202006 0.024 108.767 0.030
202009 0.211 109.815 0.259
202012 0.069 109.897 0.085
202103 0.176 111.754 0.212
202106 -0.034 114.631 -0.040
202109 -0.028 115.734 -0.033
202112 0.209 117.630 0.240
202203 -0.091 121.301 -0.101
202206 0.078 125.017 0.084
202209 0.133 125.227 0.143
202212 0.273 125.222 0.294
202303 0.393 127.348 0.416
202306 -0.195 128.729 -0.204
202309 -0.637 129.860 -0.662
202312 -0.396 129.419 -0.413
202403 -0.154 131.776 -0.158
202406 0.381 132.554 0.388
202409 -0.309 133.029 -0.313
202412 0.274 133.157 0.278
202503 -0.033 134.927 -0.033

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


Susco PCL  (BKK:SUSCO-R) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Susco PCL Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of Susco PCL's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Susco PCL Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Susco PCL (BKK:SUSCO-R) » Definitions » Cyclically Adjusted Price-to-FCF
Traded in Other Exchanges
Address
139, Ratburana Road, Bangpakok, Ratburana, Bangkok, THA, 10140
Susco PCL is engaged in the business of trading fuel products as wholesalers and retailers. The fuel products of the group are benzene, diesel oil, gasohol, natural gas, liquefied petroleum gas (LPG) and lubricants. The group operates in two business segments: the fuel business and the electric motor business. Geographically the company is spread across Thailand, Cambodia, Myanmar, Laos, and China. The company generates maximum revenue from Thailand.

Susco PCL Headlines

No Headlines