BDN (Brandywine Realty Trust) Cyclically Adjusted Book per Share: $10.75 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BDN Brandywine Realty Trust BDN
68 GF Score
Price $3.04
GF Value $4.24
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Brandywine Realty Trust Cyclically Adjusted Book per Share?

Brandywine Realty Trust BDN -0.33% 68 Cyclically Adjusted Book per Share is $10.75 as of Jun. 2026. GuruFocus rates BDN with a GF Score™ of 68/100 and a GF Value™ of $4.24 (Modestly Undervalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Brandywine Realty Trust's adjusted book value per share for the three months ended in Jun. 2026 was $4.013. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $10.75 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Brandywine Realty Trust's average Cyclically Adjusted Book Growth Rate was -6.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -4.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -2.10% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was -3.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Brandywine Realty Trust was 8.40% per year. The lowest was -7.00% per year. And the median was -2.00% per year.

As of today (2026-08-02), Brandywine Realty Trust's current stock price is $3.04. Brandywine Realty Trust's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was $10.75. Brandywine Realty Trust's Cyclically Adjusted PB Ratio of today is 0.28.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Brandywine Realty Trust was 1.27. The lowest was 0.22. And the median was 0.93.


Brandywine Realty Trust  (NYSE:BDN) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Brandywine Realty Trust's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=3.04/10.75
=0.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Brandywine Realty Trust was 1.27. The lowest was 0.22. And the median was 0.93.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Brandywine Realty Trust Cyclically Adjusted Book per Share Related Terms


Brandywine Realty Trust Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Brandywine Realty Trust's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Brandywine Realty Trust Cyclically Adjusted Book per Share Chart

Brandywine Realty Trust Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.46 12.58 12.28 11.73 10.98

Brandywine Realty Trust Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.46 11.27 10.98 10.91 10.75

BDN vs PSTL, HPP, NLOP: Cyclically Adjusted Book per Share Comparison

For the REIT - Office subindustry, Brandywine Realty Trust's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Brandywine Realty Trust Cyclically Adjusted PB Ratio vs REITs Industry

For the REITs industry and Real Estate sector, Brandywine Realty Trust's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Brandywine Realty Trust's Cyclically Adjusted PB Ratio falls into.


BDN
68GF Score
Brandywine Realty Trust BDN
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Brandywine Realty Trust Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Brandywine Realty Trust's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=4.013/333.9520*333.9520
=4.013

Current CPI (Jun. 2026) = 333.9520.

Brandywine Realty Trust Quarterly Data

Book Value per Share CPI Adj_Book
201609 10.816 241.428 14.961
201612 10.656 241.432 14.740
201703 10.630 243.801 14.561
201706 9.925 244.955 13.531
201709 9.880 246.819 13.368
201712 10.260 246.524 13.899
201803 10.366 249.554 13.872
201806 10.265 251.989 13.604
201809 9.854 252.439 13.036
201812 10.170 251.233 13.518
201903 10.053 254.202 13.207
201906 9.749 256.143 12.710
201909 9.596 256.759 12.481
201912 9.507 256.974 12.355
202003 9.321 258.115 12.060
202006 9.149 257.797 11.852
202009 10.583 260.280 13.579
202012 10.518 260.474 13.485
202103 10.382 264.877 13.089
202106 10.183 271.696 12.516
202109 10.018 274.310 12.196
202112 9.877 278.802 11.831
202203 9.733 287.504 11.305
202206 9.581 296.311 10.798
202209 9.485 296.808 10.672
202212 9.475 296.797 10.661
202303 9.233 301.836 10.215
202306 9.002 305.109 9.853
202309 8.757 307.789 9.501
202312 7.655 306.746 8.334
202403 7.462 312.332 7.979
202406 7.486 314.175 7.957
202409 6.363 315.301 6.739
202412 6.015 315.605 6.365
202503 5.742 319.799 5.996
202506 5.065 322.561 5.244
202509 4.845 324.800 4.982
202512 4.564 324.054 4.703
202603 4.227 330.213 4.275
202606 4.013 333.952 4.013

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $10.75 mean?
Brandywine Realty Trust (BDN) has a Cyclically Adjusted Book per Share of $10.75 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Brandywine Realty Trust and its competitors.
Is Brandywine Realty Trust's Cyclically Adjusted Book per Share too high?
Brandywine Realty Trust's current Cyclically Adjusted Book per Share is $10.75. Overall, Brandywine Realty Trust has a GF Score™ of 68/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Brandywine Realty Trust's Cyclically Adjusted Book per Share compare to PSTL and HPP?
Brandywine Realty Trust's Cyclically Adjusted Book per Share of $10.75 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a REITs company?
A good Cyclically Adjusted Book per Share depends on the REITs industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Brandywine Realty Trust and its competitors. Brandywine Realty Trust's current Cyclically Adjusted Book per Share is $10.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Brandywine Realty Trust stock overvalued right now?
Based on GuruFocus' analysis, Brandywine Realty Trust (BDN) is currently considered Modestly Undervalued. The stock's GF Value™ is $4.24, compared to a current price of $3.04 — trading 28.3% below its estimated fair value. The current Cyclically Adjusted Book per Share is $10.75. Brandywine Realty Trust's overall GF Score™ is 68/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Brandywine Realty Trust (BDN), the current Cyclically Adjusted Book per Share is $10.75 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Brandywine Realty Trust (BDN) Overvalued in 2026?

Based on GuruFocus' analysis, Brandywine Realty Trust stock appears to be undervalued. The current stock price of $3.04 is trading 28.3% below its estimated GF Value™ of $4.24. GuruFocus considers Brandywine Realty Trust to be Modestly Undervalued.

Key valuation signals for BDN:

  • Cyclically Adjusted Book per Share: $10.75
  • GF Value™: $4.24 vs. price of $3.04 (28.3% below fair value)
  • GF Score™: 68/100 with 7 warning signs

No single metric tells the full story. See the BDN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Brandywine Realty Trust Business Description

Industry Real EstateREITs
Other Exchanges B2X:Germany
Address 2929 Arch Street, Suite 1800, Philadelphia, PA, USA, 19104
Brandywine Realty Trust engaged in the acquisition, development, redevelopment, ownership, management, and operation of a portfolio of office, life science/lab, residential, and mixed-use properties. The company owned and managed properties within five segments. The Philadelphia CBD segment includes properties located in the City of Philadelphia in Pennsylvania. The Pennsylvania Suburbs segment includes properties in Chester, Delaware and Montgomery counties in the Philadelphia suburbs. The Austin, Texas segment includes properties in the City of Austin, Texas. The Metropolitan Washington, D.C. segment includes properties in Northern Virginia, Washington, D.C. and Southern Maryland. The Other segment includes properties in Camden County, New Jersey and New Castle County, Delaware.
68GF Score

Get the complete analysis for BDN

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$3.04
Price
$4.24
GF Value