BDN (Brandywine Realty Trust) 5-Year ROIIC % : 9.91% (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BDN Brandywine Realty Trust BDN
68 GF Score
Price $3.19
GF Value $4.25
Valuation Modestly Undervalued
! 8 Warning Signs
View Full Analysis

What is Brandywine Realty Trust 5-Year ROIIC %?

Brandywine Realty Trust BDN +2.41% 68 5-Year ROIIC % is 9.91 as of Dec. 2025. GuruFocus rates BDN with a GF Score™ of 68/100 and a GF Value™ of $4.25 (Modestly Undervalued). The stock has 8 warning signs investors should review. Among 628 REITs companies, Brandywine Realty Trust ranks better than 77.07% on this metric.

5-Year Return on Invested Incremental Capital (5-Year ROIIC %) measures the change in earnings as a percentage of change in investment over 5-year. Brandywine Realty Trust's 5-Year ROIIC % for the quarter that ended in Dec. 2025 was 9.91%. High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

The industry rank for Brandywine Realty Trust's 5-Year ROIIC % or its related term are showing as below:

BDN's 5-Year ROIIC % is ranked better than
77.07% of 628 companies
in the REITs industry
Industry Median: 4.14 vs BDN: 9.91

Brandywine Realty Trust  (NYSE:BDN) 5-Year ROIIC % Explanation

Return on Incremental Invested Capital (ROIIC) is an extension of Return on Investment Capital (ROIC). ROIC % tells investors how efficiently that profitability is earned per dollar of company capital. ROIIC narrows the focus even further and shows how profitable each additional unit of capital investment could be. ROIIC % is a more powerful metric than ROIC because it measures how much money the company can generate going forward on future capital investments.

High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

Be Aware

It's important to keep in mind that when tracking ROIIC, the metric is better suited to forecasting the trend of future returns rather than measuring current return on investment.


Brandywine Realty Trust 5-Year ROIIC % Related Terms


Brandywine Realty Trust 5-Year ROIIC % Historical Data

* Premium members only.

The historical data trend for Brandywine Realty Trust's 5-Year ROIIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Brandywine Realty Trust 5-Year ROIIC % Chart

Brandywine Realty Trust Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
5-Year ROIIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.45 -18.29 4.60 2.56 9.91

Brandywine Realty Trust Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
5-Year ROIIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 9.91 0.00

BDN vs PSTL, HPP, NLOP: 5-Year ROIIC % Comparison

For the REIT - Office subindustry, Brandywine Realty Trust's 5-Year ROIIC %, along with its competitors' market caps and 5-Year ROIIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Brandywine Realty Trust 5-Year ROIIC % vs REITs Industry

For the REITs industry and Real Estate sector, Brandywine Realty Trust's 5-Year ROIIC % distribution charts can be found below:

* The bar in red indicates where Brandywine Realty Trust's 5-Year ROIIC % falls into.


BDN
68GF Score
Brandywine Realty Trust BDN
5-Year ROIIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Brandywine Realty Trust 5-Year ROIIC % Calculation

Brandywine Realty Trust's 5-Year ROIIC % for the quarter that ended in Dec. 2025 is calculated as:

5-Year ROIIC %=5-Year Incremental Net Operating Profit After Taxes (NOPAT)**/5-Year Incremental Invested Capital**
=( 80.801 (Dec. 2025) - 110.825 (Dec. 2020) )/( 3396.022 (Dec. 2025) - 3699.074 (Dec. 2020) )
=-30.024/-303.052
=9.91%***

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

** Annual data of NOPAT and Invested Capital was used to calculate 5-Year ROIIC %.
*** Please be aware that the ROIIC (Return on Invested Capital) calculations are based on company-level data using the primary share class. The calculated data provided is for demonstration purposes and may slightly differ from the results displayed in the title due to potential variations caused by currency exchange rate differences throughout the year.

Frequently Asked Questions Learn more about 5-Year ROIIC % →
What does a 5-Year ROIIC % of 9.91 mean?
Brandywine Realty Trust (BDN) has a 5-Year ROIIC % of 9.91 as of Dec. 2025. 5-Year ROIIC % measures the change in earnings as a percentage of change in investment over 5-year. View historical data on Brandywine Realty Trust and its competitors. According to the industry distribution chart, Brandywine Realty Trust ranks #144 out of 628 companies in the REITs industry, placing it in the top 22.9%.
Is Brandywine Realty Trust's 5-Year ROIIC % too high?
Brandywine Realty Trust's current 5-Year ROIIC % is 9.91. The REITs industry median 5-Year ROIIC % is 4.14. Brandywine Realty Trust's value of 9.91 is 139.4% above this industry median. Based on the distribution chart, Brandywine Realty Trust ranks #144 out of 628 companies in the REITs industry, which is in the top quartile — a strong position relative to peers. Overall, Brandywine Realty Trust has a GF Score™ of 68/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Brandywine Realty Trust's 5-Year ROIIC % compare to PSTL and HPP?
According to the REITs industry distribution chart, Brandywine Realty Trust ranks #144 out of 628 companies for 5-Year ROIIC %. This places Brandywine Realty Trust in the top 23% of its industry — outperforming the majority of peers. The industry median 5-Year ROIIC % is 4.14. Brandywine Realty Trust's value of 9.91 is 139.4% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good 5-Year ROIIC % for a REITs company?
The median 5-Year ROIIC % among REITs companies is 4.14, based on 628 companies in the industry. Companies in the top quartile (top 25%) have a 5-Year ROIIC % significantly above this median, while those in the bottom quartile fall well below. However, 5-Year ROIIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Brandywine Realty Trust's current 5-Year ROIIC % of 9.91 is 139.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high 5-Year ROIIC % mean?
A high 5-Year ROIIC % can signal that a stock is expensive relative to its fundamentals. 5-Year ROIIC % measures the change in earnings as a percentage of change in investment over 5-year. View historical data on Brandywine Realty Trust and its competitors. For the REITs industry, the median 5-Year ROIIC % is 4.14 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Brandywine Realty Trust's current 5-Year ROIIC % is 9.91. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Brandywine Realty Trust stock overvalued right now?
Based on GuruFocus' analysis, Brandywine Realty Trust (BDN) is currently considered Modestly Undervalued. The stock's GF Value™ is $4.25, compared to a current price of $3.19 — trading 25.1% below its estimated fair value. The current 5-Year ROIIC % is 9.91 and 139.4% above the REITs industry median of 4.14. Brandywine Realty Trust's overall GF Score™ is 68/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is 5-Year ROIIC % calculated?
5-Year ROIIC % is calculated from a company's financial statements. For Brandywine Realty Trust (BDN), the current 5-Year ROIIC % is 9.91 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Brandywine Realty Trust (BDN) Overvalued in 2026?

Based on GuruFocus' analysis, Brandywine Realty Trust stock appears to be undervalued. The current stock price of $3.19 is trading 25.1% below its estimated GF Value™ of $4.25. GuruFocus considers Brandywine Realty Trust to be Modestly Undervalued.

Key valuation signals for BDN:

  • 5-Year ROIIC %: 9.91
  • GF Value™: $4.25 vs. price of $3.19 (25.1% below fair value)
  • GF Score™: 68/100 with 8 warning signs
  • Industry Position: 139.4% above the REITs median (#144 of 628)

No single metric tells the full story. See the BDN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Brandywine Realty Trust Business Description

Industry Real EstateREITs
Other Exchanges B2X:Germany
Address 2929 Arch Street, Suite 1800, Philadelphia, PA, USA, 19104
Brandywine Realty Trust engaged in the acquisition, development, redevelopment, ownership, management, and operation of a portfolio of office, life science/lab, residential, and mixed-use properties. The company owned and managed properties within five segments. The Philadelphia CBD segment includes properties located in the City of Philadelphia in Pennsylvania. The Pennsylvania Suburbs segment includes properties in Chester, Delaware and Montgomery counties in the Philadelphia suburbs. The Austin, Texas segment includes properties in the City of Austin, Texas. The Metropolitan Washington, D.C. segment includes properties in Northern Virginia, Washington, D.C. and Southern Maryland. The Other segment includes properties in Camden County, New Jersey and New Castle County, Delaware.
68GF Score

Get the complete analysis for BDN

5-Year ROIIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$3.19
Price
$4.25
GF Value