Aeon Thana Sinsap (Thailand) PCL (BKK:AEONTS) Cyclically Adjusted Book per Share: ฿95.20 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:AEONTS Aeon Thana Sinsap (Thailand) PCL BKK:AEONTS
51 GF Score
Price ฿108.00
GF Value ฿115.77
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Aeon Thana Sinsap (Thailand) PCL Cyclically Adjusted Book per Share?

Aeon Thana Sinsap (Thailand) PCL BKK:AEONTS -2.26% 51 Cyclically Adjusted Book per Share is ฿95.20 as of May. 2026. GuruFocus rates BKK:AEONTS with a GF Score™ of 51/100 and a GF Value™ of ฿115.77 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Aeon Thana Sinsap (Thailand) PCL's adjusted book value per share for the three months ended in May. 2026 was ฿113.898. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ฿95.20 for the trailing ten years ended in May. 2026.

During the past 12 months, Aeon Thana Sinsap (Thailand) PCL's average Cyclically Adjusted Book Growth Rate was 9.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 9.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 11.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Aeon Thana Sinsap (Thailand) PCL was 13.90% per year. The lowest was 9.20% per year. And the median was 11.85% per year.

As of today (2026-07-18), Aeon Thana Sinsap (Thailand) PCL's current stock price is ฿108.00. Aeon Thana Sinsap (Thailand) PCL's Cyclically Adjusted Book per Share for the quarter that ended in May. 2026 was ฿95.20. Aeon Thana Sinsap (Thailand) PCL's Cyclically Adjusted PB Ratio of today is 1.13.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Aeon Thana Sinsap (Thailand) PCL was 5.19. The lowest was 0.96. And the median was 2.77.


Aeon Thana Sinsap (Thailand) PCL  (BKK:AEONTS) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Aeon Thana Sinsap (Thailand) PCL's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=108.00/95.20
=1.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Aeon Thana Sinsap (Thailand) PCL was 5.19. The lowest was 0.96. And the median was 2.77.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Aeon Thana Sinsap (Thailand) PCL Cyclically Adjusted Book per Share Related Terms


Aeon Thana Sinsap (Thailand) PCL Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Aeon Thana Sinsap (Thailand) PCL's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aeon Thana Sinsap (Thailand) PCL Cyclically Adjusted Book per Share Chart

Aeon Thana Sinsap (Thailand) PCL Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 61.43 70.48 77.93 85.16 91.78

Aeon Thana Sinsap (Thailand) PCL Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 87.00 88.82 89.97 91.78 95.20

BKK:AEONTS vs V, MA, AXP: Cyclically Adjusted Book per Share Comparison

For the Credit Services subindustry, Aeon Thana Sinsap (Thailand) PCL's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aeon Thana Sinsap (Thailand) PCL Cyclically Adjusted PB Ratio vs Credit Services Industry

For the Credit Services industry and Financial Services sector, Aeon Thana Sinsap (Thailand) PCL's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Aeon Thana Sinsap (Thailand) PCL's Cyclically Adjusted PB Ratio falls into.


BKK:AEONTS
51GF Score
Aeon Thana Sinsap (Thailand) PCL BKK:AEONTS
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Aeon Thana Sinsap (Thailand) PCL Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Aeon Thana Sinsap (Thailand) PCL's adjusted Book Value per Share data for the three months ended in May. 2026 was:

Adj_Book= Book Value per Share /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=113.898/335.1230*335.1230
=113.898

Current CPI (May. 2026) = 335.1230.

Aeon Thana Sinsap (Thailand) PCL Quarterly Data

Book Value per Share CPI Adj_Book
201608 51.193 240.849 71.231
201611 51.429 241.353 71.410
201702 54.787 243.603 75.370
201705 57.091 244.733 78.177
201708 57.880 245.519 79.004
201711 59.247 246.669 80.493
201802 62.947 248.991 84.722
201805 66.527 251.588 88.616
201808 67.871 252.146 90.206
201811 68.971 252.038 91.707
201902 72.216 252.776 95.742
201905 76.116 256.092 99.606
201908 77.419 256.558 101.127
201911 79.613 257.208 103.730
202002 82.912 258.678 107.414
202005 58.167 256.394 76.028
202008 60.423 259.918 77.906
202011 62.626 260.229 80.650
202102 68.231 263.014 86.937
202105 72.614 269.195 90.398
202108 72.552 273.567 88.877
202111 74.774 277.948 90.155
202202 79.555 283.716 93.970
202205 85.174 292.296 97.654
202208 86.135 296.171 97.463
202211 87.034 297.711 97.971
202302 91.286 300.840 101.689
202305 93.392 304.127 102.910
202308 94.545 307.026 103.197
202311 94.819 307.051 103.488
202402 97.889 310.326 105.711
202405 100.805 314.069 107.563
202408 101.856 314.796 108.433
202411 101.996 315.493 108.342
202502 105.670 319.082 110.982
202505 107.261 321.465 111.818
202508 106.621 323.976 110.289
202511 106.661 324.122 110.281
202602 109.878 326.785 112.682
202605 113.898 335.123 113.898

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ฿95.20 mean?
Aeon Thana Sinsap (Thailand) PCL (BKK:AEONTS) has a Cyclically Adjusted Book per Share of ฿95.20 as of May. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Aeon Thana Sinsap (Thailand) PCL and its competitors.
Is Aeon Thana Sinsap (Thailand) PCL's Cyclically Adjusted Book per Share too high?
Aeon Thana Sinsap (Thailand) PCL's current Cyclically Adjusted Book per Share is ฿95.20. Overall, Aeon Thana Sinsap (Thailand) PCL has a GF Score™ of 51/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Aeon Thana Sinsap (Thailand) PCL's Cyclically Adjusted Book per Share compare to V and MA?
Aeon Thana Sinsap (Thailand) PCL's Cyclically Adjusted Book per Share of ฿95.20 can be compared against companies in the Credit Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Credit Services company?
A good Cyclically Adjusted Book per Share depends on the Credit Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Aeon Thana Sinsap (Thailand) PCL and its competitors. Aeon Thana Sinsap (Thailand) PCL's current Cyclically Adjusted Book per Share is ฿95.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aeon Thana Sinsap (Thailand) PCL stock overvalued right now?
Based on GuruFocus' analysis, Aeon Thana Sinsap (Thailand) PCL (BKK:AEONTS) is currently considered Fairly Valued. The stock's GF Value™ is ฿115.77, compared to a current price of ฿108.00 — trading 6.7% below its estimated fair value. The current Cyclically Adjusted Book per Share is ฿95.20. Aeon Thana Sinsap (Thailand) PCL's overall GF Score™ is 51/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Aeon Thana Sinsap (Thailand) PCL (BKK:AEONTS), the current Cyclically Adjusted Book per Share is ฿95.20 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Aeon Thana Sinsap (Thailand) PCL (BKK:AEONTS) Overvalued in 2026?

Based on GuruFocus' analysis, Aeon Thana Sinsap (Thailand) PCL stock appears to be undervalued. The current stock price of ฿108.00 is trading 6.7% below its estimated GF Value™ of ฿115.77. GuruFocus considers Aeon Thana Sinsap (Thailand) PCL to be Fairly Valued.

Key valuation signals for BKK:AEONTS:

  • Cyclically Adjusted Book per Share: ฿95.20
  • GF Value™: ฿115.77 vs. price of ฿108.00 (6.7% below fair value)
  • GF Score™: 51/100 with 5 warning signs

No single metric tells the full story. See the BKK:AEONTS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Aeon Thana Sinsap (Thailand) PCL Business Description

Address Sukhumvit Road, 388, 27th Floor, Exchange Tower, Klongtoey, Bangkok, THA, 10110
Aeon Thana Sinsap (Thailand) PCL provides retail financial services including credit card issuance, hire-purchase loans, and other personal loans that collectively provide almost all the company's revenue. The company operates in two segments; Retail finance services and Other business. It generates maximum revenue from the Retail finance services segment which Consist of credit card, hire-purchase and personal loans and others.
51GF Score

Get the complete analysis for BKK:AEONTS

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿108.00
Price
฿115.77
GF Value