Aeon Thana Sinsap (Thailand) PCL (BKK:AEONTS) Cyclically Adjusted FCF per Share: ฿5.35 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:AEONTS Aeon Thana Sinsap (Thailand) PCL BKK:AEONTS
54 GF Score
Price ฿106.00
GF Value ฿116.82
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Aeon Thana Sinsap (Thailand) PCL Cyclically Adjusted FCF per Share?

Aeon Thana Sinsap (Thailand) PCL BKK:AEONTS -0.93% 54 Cyclically Adjusted FCF per Share is ฿5.35 as of May. 2026. GuruFocus rates BKK:AEONTS with a GF Score™ of 54/100 and a GF Value™ of ฿116.82 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Aeon Thana Sinsap (Thailand) PCL's adjusted free cash flow per share for the three months ended in May. 2026 was ฿8.155. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿5.35 for the trailing ten years ended in May. 2026.

During the past 12 months, Aeon Thana Sinsap (Thailand) PCL's average Cyclically Adjusted FCF Growth Rate was 342.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Aeon Thana Sinsap (Thailand) PCL was 39.80% per year. The lowest was 7.30% per year. And the median was 13.35% per year.

As of today (2026-08-04), Aeon Thana Sinsap (Thailand) PCL's current stock price is ฿106.00. Aeon Thana Sinsap (Thailand) PCL's Cyclically Adjusted FCF per Share for the quarter that ended in May. 2026 was ฿5.35. Aeon Thana Sinsap (Thailand) PCL's Cyclically Adjusted Price-to-FCF of today is 19.81.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Aeon Thana Sinsap (Thailand) PCL was 348.61. The lowest was 17.80. And the median was 54.39.


Aeon Thana Sinsap (Thailand) PCL  (BKK:AEONTS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Aeon Thana Sinsap (Thailand) PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=106.00/5.35
=19.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Aeon Thana Sinsap (Thailand) PCL was 348.61. The lowest was 17.80. And the median was 54.39.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Aeon Thana Sinsap (Thailand) PCL Cyclically Adjusted FCF per Share Related Terms


Aeon Thana Sinsap (Thailand) PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Aeon Thana Sinsap (Thailand) PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aeon Thana Sinsap (Thailand) PCL Cyclically Adjusted FCF per Share Chart

Aeon Thana Sinsap (Thailand) PCL Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -9.66 -7.19 -2.26 0.52 3.90

Aeon Thana Sinsap (Thailand) PCL Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.21 2.11 3.08 3.90 5.35

BKK:AEONTS vs V, MA, AXP: Cyclically Adjusted FCF per Share Comparison

For the Credit Services subindustry, Aeon Thana Sinsap (Thailand) PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aeon Thana Sinsap (Thailand) PCL Cyclically Adjusted Price-to-FCF vs Credit Services Industry

For the Credit Services industry and Financial Services sector, Aeon Thana Sinsap (Thailand) PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Aeon Thana Sinsap (Thailand) PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:AEONTS
54GF Score
Aeon Thana Sinsap (Thailand) PCL BKK:AEONTS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Aeon Thana Sinsap (Thailand) PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Aeon Thana Sinsap (Thailand) PCL's adjusted Free Cash Flow per Share data for the three months ended in May. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=8.155/335.1230*335.1230
=8.155

Current CPI (May. 2026) = 335.1230.

Aeon Thana Sinsap (Thailand) PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201608 0.954 240.849 1.327
201611 1.110 241.353 1.541
201702 3.400 243.603 4.677
201705 4.227 244.733 5.788
201708 -15.979 245.519 -21.811
201711 -15.794 246.669 -21.458
201802 3.356 248.991 4.517
201805 -0.404 251.588 -0.538
201808 -6.515 252.146 -8.659
201811 -4.831 252.038 -6.424
201902 -0.009 252.776 -0.012
201905 -5.908 256.092 -7.731
201908 -3.762 256.558 -4.914
201911 -6.372 257.208 -8.302
202002 3.138 258.678 4.065
202005 13.151 256.394 17.189
202008 5.709 259.918 7.361
202011 1.617 260.229 2.082
202102 8.956 263.014 11.411
202105 7.213 269.195 8.980
202108 -1.359 273.567 -1.665
202111 -3.609 277.948 -4.351
202202 -1.180 283.716 -1.394
202205 -1.704 292.296 -1.954
202208 -1.463 296.171 -1.655
202211 0.398 297.711 0.448
202302 6.044 300.840 6.733
202305 4.519 304.127 4.980
202308 0.289 307.026 0.315
202311 0.952 307.051 1.039
202402 10.290 310.326 11.112
202405 4.645 314.069 4.956
202408 4.201 314.796 4.472
202411 2.160 315.493 2.294
202502 5.412 319.082 5.684
202505 5.449 321.465 5.681
202508 5.486 323.976 5.675
202511 4.596 324.122 4.752
202602 8.926 326.785 9.154
202605 8.155 335.123 8.155

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿5.35 mean?
Aeon Thana Sinsap (Thailand) PCL (BKK:AEONTS) has a Cyclically Adjusted FCF per Share of ฿5.35 as of May. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Aeon Thana Sinsap (Thailand) PCL and its competitors.
Is Aeon Thana Sinsap (Thailand) PCL's Cyclically Adjusted FCF per Share too high?
Aeon Thana Sinsap (Thailand) PCL's current Cyclically Adjusted FCF per Share is ฿5.35. Overall, Aeon Thana Sinsap (Thailand) PCL has a GF Score™ of 54/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Aeon Thana Sinsap (Thailand) PCL's Cyclically Adjusted FCF per Share compare to V and MA?
Aeon Thana Sinsap (Thailand) PCL's Cyclically Adjusted FCF per Share of ฿5.35 can be compared against companies in the Credit Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Credit Services company?
A good Cyclically Adjusted FCF per Share depends on the Credit Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Aeon Thana Sinsap (Thailand) PCL and its competitors. Aeon Thana Sinsap (Thailand) PCL's current Cyclically Adjusted FCF per Share is ฿5.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aeon Thana Sinsap (Thailand) PCL stock overvalued right now?
Based on GuruFocus' analysis, Aeon Thana Sinsap (Thailand) PCL (BKK:AEONTS) is currently considered Fairly Valued. The stock's GF Value™ is ฿116.82, compared to a current price of ฿106.00 — trading 9.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿5.35. Aeon Thana Sinsap (Thailand) PCL's overall GF Score™ is 54/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Aeon Thana Sinsap (Thailand) PCL (BKK:AEONTS), the current Cyclically Adjusted FCF per Share is ฿5.35 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Aeon Thana Sinsap (Thailand) PCL (BKK:AEONTS) Overvalued in 2026?

Based on GuruFocus' analysis, Aeon Thana Sinsap (Thailand) PCL stock appears to be undervalued. The current stock price of ฿106.00 is trading 9.3% below its estimated GF Value™ of ฿116.82. GuruFocus considers Aeon Thana Sinsap (Thailand) PCL to be Fairly Valued.

Key valuation signals for BKK:AEONTS:

  • Cyclically Adjusted FCF per Share: ฿5.35
  • GF Value™: ฿116.82 vs. price of ฿106.00 (9.3% below fair value)
  • GF Score™: 54/100 with 2 warning signs

No single metric tells the full story. See the BKK:AEONTS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Aeon Thana Sinsap (Thailand) PCL Business Description

Address Sukhumvit Road, 388, 27th Floor, Exchange Tower, Klongtoey, Bangkok, THA, 10110
Aeon Thana Sinsap (Thailand) PCL provides retail financial services including credit card issuance, hire-purchase loans, and other personal loans that collectively provide almost all the company's revenue. The company operates in two segments; Retail finance services and Other business. It generates maximum revenue from the Retail finance services segment which Consist of credit card, hire-purchase and personal loans and others.
54GF Score

Get the complete analysis for BKK:AEONTS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿106.00
Price
฿116.82
GF Value