Krungdhep Sophon PCL (BKK:KWC) Cyclically Adjusted Book per Share: ฿138.63 (As of Mar. 2026)


BKK:KWC Krungdhep Sophon PCL BKK:KWC
76 GF Score
Price ฿282.00
GF Value ฿300.98
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Krungdhep Sophon PCL Cyclically Adjusted Book per Share?

Krungdhep Sophon PCL BKK:KWC +0.36% 76 Cyclically Adjusted Book per Share is ฿138.63 as of Mar. 2026. GuruFocus rates BKK:KWC with a GF Score™ of 76/100 and a GF Value™ of ฿300.98 (Fairly Valued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Krungdhep Sophon PCL's adjusted book value per share for the three months ended in Mar. 2026 was ฿146.287. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ฿138.63 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Krungdhep Sophon PCL's average Cyclically Adjusted Book Growth Rate was 4.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 4.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Krungdhep Sophon PCL was 8.70% per year. The lowest was 4.90% per year. And the median was 6.90% per year.

As of today (2026-07-13), Krungdhep Sophon PCL's current stock price is ฿282.00. Krungdhep Sophon PCL's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ฿138.63. Krungdhep Sophon PCL's Cyclically Adjusted PB Ratio of today is 2.03.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Krungdhep Sophon PCL was 3.82. The lowest was 1.91. And the median was 2.50.


Krungdhep Sophon PCL  (BKK:KWC) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Krungdhep Sophon PCL's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=282.00/138.63
=2.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Krungdhep Sophon PCL was 3.82. The lowest was 1.91. And the median was 2.50.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Krungdhep Sophon PCL Cyclically Adjusted Book per Share Related Terms


Krungdhep Sophon PCL Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Krungdhep Sophon PCL's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Krungdhep Sophon PCL Cyclically Adjusted Book per Share Chart

Krungdhep Sophon PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 107.66 117.63 124.30 130.33 135.65

Krungdhep Sophon PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 132.59 134.16 135.53 135.65 138.63

BKK:KWC vs CBRE, BEKE, JLL: Cyclically Adjusted Book per Share Comparison

For the Real Estate Services subindustry, Krungdhep Sophon PCL's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Krungdhep Sophon PCL Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Krungdhep Sophon PCL's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Krungdhep Sophon PCL's Cyclically Adjusted PB Ratio falls into.


BKK:KWC
76GF Score
Krungdhep Sophon PCL BKK:KWC
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Krungdhep Sophon PCL Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Krungdhep Sophon PCL's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=146.287/330.2130*330.2130
=146.287

Current CPI (Mar. 2026) = 330.2130.

Krungdhep Sophon PCL Quarterly Data

Book Value per Share CPI Adj_Book
201606 91.169 241.018 124.908
201609 94.326 241.428 129.014
201612 97.900 241.432 133.900
201703 101.315 243.801 137.225
201706 97.721 244.955 131.733
201709 101.515 246.819 135.814
201712 105.139 246.524 140.831
201803 108.596 249.554 143.696
201806 94.570 251.989 123.927
201809 98.634 252.439 129.022
201812 102.566 251.233 134.810
201903 106.301 254.202 138.087
201906 101.299 256.143 130.592
201909 106.113 256.759 136.470
201912 110.353 256.974 141.804
202003 114.219 258.115 146.123
202006 109.113 257.797 139.763
202009 110.661 260.280 140.394
202012 114.927 260.474 145.697
202103 119.066 264.877 148.435
202106 113.404 271.696 137.829
202109 117.213 274.310 141.100
202112 121.245 278.802 143.603
202203 0.000 287.504 0.000
202206 119.113 296.311 132.741
202209 122.833 296.808 136.658
202212 127.083 296.797 141.391
202303 130.694 301.836 142.981
202306 124.016 305.109 134.220
202309 129.277 307.789 138.695
202312 133.071 306.746 143.251
202403 137.062 312.332 144.909
202406 130.618 314.175 137.286
202409 134.123 315.301 140.466
202412 138.184 315.605 144.580
202503 142.218 319.799 146.849
202506 133.602 322.561 136.771
202509 137.908 324.800 140.206
202512 141.959 324.054 144.657
202603 146.287 330.213 146.287

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ฿138.63 mean?
Krungdhep Sophon PCL (BKK:KWC) has a Cyclically Adjusted Book per Share of ฿138.63 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Krungdhep Sophon PCL and its competitors.
Is Krungdhep Sophon PCL's Cyclically Adjusted Book per Share too high?
Krungdhep Sophon PCL's current Cyclically Adjusted Book per Share is ฿138.63. Overall, Krungdhep Sophon PCL has a GF Score™ of 76/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Krungdhep Sophon PCL's Cyclically Adjusted Book per Share compare to CBRE and BEKE?
Krungdhep Sophon PCL's Cyclically Adjusted Book per Share of ฿138.63 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Real Estate company?
A good Cyclically Adjusted Book per Share depends on the Real Estate industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Krungdhep Sophon PCL and its competitors. Krungdhep Sophon PCL's current Cyclically Adjusted Book per Share is ฿138.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Krungdhep Sophon PCL stock overvalued right now?
Based on GuruFocus' analysis, Krungdhep Sophon PCL (BKK:KWC) is currently considered Fairly Valued. The stock's GF Value™ is ฿300.98, compared to a current price of ฿282.00 — trading 6.3% below its estimated fair value. The current Cyclically Adjusted Book per Share is ฿138.63. Krungdhep Sophon PCL's overall GF Score™ is 76/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Krungdhep Sophon PCL (BKK:KWC), the current Cyclically Adjusted Book per Share is ฿138.63 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Krungdhep Sophon PCL (BKK:KWC) Overvalued in 2026?

Based on GuruFocus' analysis, Krungdhep Sophon PCL stock appears to be undervalued. The current stock price of ฿282.00 is trading 6.3% below its estimated GF Value™ of ฿300.98. GuruFocus considers Krungdhep Sophon PCL to be Fairly Valued.

Key valuation signals for BKK:KWC:

  • Cyclically Adjusted Book per Share: ฿138.63
  • GF Value™: ฿300.98 vs. price of ฿282.00 (6.3% below fair value)
  • GF Score™: 76/100 with 1 warning sign

No single metric tells the full story. See the BKK:KWC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Krungdhep Sophon PCL Business Description

Address 185 Rasburana Road, Kwaeng Bangpakok, Khet Rasburana, Bangkok, THA, 10140
Krungdhep Sophon PCL is a Thailand-based company engaged in investment, provision of management services, and developing and leasing property. The activity of the group functions through warehouse rental, document storage rental, and assets rental segments. The company develops and leases property and also provides management consulting services. All the operations are conducted through the regions of Thailand. The majority of revenue is generated from Document storage rental.
76GF Score

Get the complete analysis for BKK:KWC

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿282.00
Price
฿300.98
GF Value