Krungdhep Sophon PCL (BKK:KWC) ROIC %: 15.67% (As of Mar. 2026)


BKK:KWC Krungdhep Sophon PCL BKK:KWC
78 GF Score
Price ฿279.00
GF Value ฿300.66
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Krungdhep Sophon PCL ROIC %?

Krungdhep Sophon PCL BKK:KWC 78 ROIC % is 15.67% as of Mar. 2026. GuruFocus rates BKK:KWC with a GF Score™ of 78/100 and a GF Value™ of ฿300.66 (Fairly Valued). The stock has 1 warning sign investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Krungdhep Sophon PCL's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2026 was 15.67%.

As of today (2026-07-06), Krungdhep Sophon PCL's WACC % is 6.19%. Krungdhep Sophon PCL's ROIC % is 14.43% (calculated using TTM income statement data). Krungdhep Sophon PCL generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Krungdhep Sophon PCL  (BKK:KWC) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Krungdhep Sophon PCL's WACC % is 6.19%. Krungdhep Sophon PCL's ROIC % is 14.43% (calculated using TTM income statement data). Krungdhep Sophon PCL generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Krungdhep Sophon PCL ROIC % Related Terms


Krungdhep Sophon PCL ROIC % Historical Data

* Premium members only.

The historical data trend for Krungdhep Sophon PCL's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Krungdhep Sophon PCL ROIC % Chart

Krungdhep Sophon PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13.61 12.69 12.92 13.12 14.47

Krungdhep Sophon PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.99 13.66 15.60 12.87 15.67

BKK:KWC vs CBRE, BEKE, JLL: ROIC % Comparison

For the Real Estate Services subindustry, Krungdhep Sophon PCL's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Krungdhep Sophon PCL ROIC % vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Krungdhep Sophon PCL's ROIC % distribution charts can be found below:

* The bar in red indicates where Krungdhep Sophon PCL's ROIC % falls into.


BKK:KWC
78GF Score
Krungdhep Sophon PCL BKK:KWC
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Krungdhep Sophon PCL ROIC % Calculation

Krungdhep Sophon PCL's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=117.61 * ( 1 - 20.14% )/( (660.627 + 637.362)/ 2 )
=93.923346/648.9945
=14.47 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=950.078 - 42.099 - ( 247.352 - max(0, 74.487 - 338.514+247.352))
=660.627

Krungdhep Sophon PCL's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2026 is calculated as:

ROIC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=125.136 * ( 1 - 20.09% )/( (637.362 + 639.063)/ 2 )
=99.9961776/638.2125
=15.67 %

where

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1016.591 - 37.6 - ( 339.928 - max(0, 74.893 - 422.678+339.928))
=639.063

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 15.67% mean?
Krungdhep Sophon PCL (BKK:KWC) has a ROIC % of 15.67% as of Mar. 2026. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Krungdhep Sophon PCL and its competitors.
Is Krungdhep Sophon PCL's ROIC % too high?
Krungdhep Sophon PCL's current ROIC % is 15.67%. The Real Estate industry median ROIC % is 2.19. Krungdhep Sophon PCL's value of 15.67% is 615.5% above this industry median. Overall, Krungdhep Sophon PCL has a GF Score™ of 78/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Krungdhep Sophon PCL's ROIC % compare to CBRE and BEKE?
Krungdhep Sophon PCL's ROIC % of 15.67% can be compared against companies in the Real Estate industry. The industry median ROIC % is 2.19. Krungdhep Sophon PCL's value of 15.67% is 615.5% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Real Estate company?
The median ROIC % among Real Estate companies is 2.19, based on 1,755 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Krungdhep Sophon PCL's current ROIC % of 15.67% is 615.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Krungdhep Sophon PCL and its competitors. For the Real Estate industry, the median ROIC % is 2.19 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Krungdhep Sophon PCL's current ROIC % is 15.67%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Krungdhep Sophon PCL stock overvalued right now?
Based on GuruFocus' analysis, Krungdhep Sophon PCL (BKK:KWC) is currently considered Fairly Valued. The stock's GF Value™ is ฿300.66, compared to a current price of ฿279.00 — trading 7.2% below its estimated fair value. The current ROIC % is 15.67% and 615.5% above the Real Estate industry median of 2.19. Krungdhep Sophon PCL's overall GF Score™ is 78/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Krungdhep Sophon PCL (BKK:KWC), the current ROIC % is 15.67% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Krungdhep Sophon PCL (BKK:KWC) Overvalued in 2026?

Based on GuruFocus' analysis, Krungdhep Sophon PCL stock appears to be undervalued. The current stock price of ฿279.00 is trading 7.2% below its estimated GF Value™ of ฿300.66. GuruFocus considers Krungdhep Sophon PCL to be Fairly Valued.

Key valuation signals for BKK:KWC:

  • ROIC %: 15.67%
  • GF Value™: ฿300.66 vs. price of ฿279.00 (7.2% below fair value)
  • GF Score™: 78/100 with 1 warning sign
  • Industry Position: 615.5% above the Real Estate median

No single metric tells the full story. See the BKK:KWC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Krungdhep Sophon PCL Business Description

Address 185 Rasburana Road, Kwaeng Bangpakok, Khet Rasburana, Bangkok, THA, 10140
Krungdhep Sophon PCL is a Thailand-based company engaged in investment, provision of management services, and developing and leasing property. The activity of the group functions through warehouse rental, document storage rental, and assets rental segments. The company develops and leases property and also provides management consulting services. All the operations are conducted through the regions of Thailand. The majority of revenue is generated from Document storage rental.
78GF Score

Get the complete analysis for BKK:KWC

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿279.00
Price
฿300.66
GF Value