Krungdhep Sophon PCL (BKK:KWC) E10: ฿18.25 (As of Mar. 2026)


BKK:KWC Krungdhep Sophon PCL BKK:KWC
78 GF Score
Price ฿271.00
GF Value ฿300.39
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Krungdhep Sophon PCL E10?

Krungdhep Sophon PCL BKK:KWC 78 E10 is ฿18.25 as of Mar. 2026. GuruFocus rates BKK:KWC with a GF Score™ of 78/100 and a GF Value™ of ฿300.39 (Modestly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Krungdhep Sophon PCL's adjusted earnings per share data for the three months ended in Mar. 2026 was ฿4.280. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ฿18.25 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Krungdhep Sophon PCL's average E10 Growth Rate was 5.60% per year. During the past 3 years, the average E10 Growth Rate was 4.00% per year. During the past 5 years, the average E10 Growth Rate was 5.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Krungdhep Sophon PCL was 8.60% per year. The lowest was 4.00% per year. And the median was 7.30% per year.

As of today (2026-07-01), Krungdhep Sophon PCL's current stock price is ฿271.00. Krungdhep Sophon PCL's E10 for the quarter that ended in Mar. 2026 was ฿18.25. Krungdhep Sophon PCL's Shiller PE Ratio of today is 14.85.

During the past 13 years, the highest Shiller PE Ratio of Krungdhep Sophon PCL was 28.95. The lowest was 14.52. And the median was 18.29.


Krungdhep Sophon PCL  (BKK:KWC) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Krungdhep Sophon PCL's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=271.00/18.25
=14.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Krungdhep Sophon PCL was 28.95. The lowest was 14.52. And the median was 18.29.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Krungdhep Sophon PCL E10 Related Terms


Krungdhep Sophon PCL E10 Historical Data

* Premium members only.

The historical data trend for Krungdhep Sophon PCL's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Krungdhep Sophon PCL E10 Chart

Krungdhep Sophon PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 14.68 15.87 16.56 17.02 17.83

Krungdhep Sophon PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.29 17.55 17.79 17.83 18.25

BKK:KWC vs CBRE, BEKE, JLL: E10 Comparison

For the Real Estate Services subindustry, Krungdhep Sophon PCL's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Krungdhep Sophon PCL Shiller PE Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Krungdhep Sophon PCL's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Krungdhep Sophon PCL's Shiller PE Ratio falls into.


BKK:KWC
78GF Score
Krungdhep Sophon PCL BKK:KWC
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Krungdhep Sophon PCL E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Krungdhep Sophon PCL's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=4.28/330.2130*330.2130
=4.280

Current CPI (Mar. 2026) = 330.2130.

Krungdhep Sophon PCL Quarterly Data

per share eps CPI Adj_EPS
201606 2.820 241.018 3.864
201609 3.020 241.428 4.131
201612 3.643 241.432 4.983
201703 3.310 243.801 4.483
201706 3.410 244.955 4.597
201709 3.810 246.819 5.097
201712 3.662 246.524 4.905
201803 3.490 249.554 4.618
201806 3.990 251.989 5.229
201809 3.960 252.439 5.180
201812 3.865 251.233 5.080
201903 3.650 254.202 4.741
201906 4.050 256.143 5.221
201909 4.900 256.759 6.302
201912 4.436 256.974 5.700
202003 3.930 258.115 5.028
202006 4.410 257.797 5.649
202009 1.640 260.280 2.081
202012 3.877 260.474 4.915
202103 4.170 264.877 5.199
202106 3.820 271.696 4.643
202109 3.820 274.310 4.598
202112 3.690 278.802 4.370
202203 3.630 287.504 4.169
202206 3.740 296.311 4.168
202209 3.740 296.808 4.161
202212 4.023 296.797 4.476
202303 3.630 301.836 3.971
202306 3.340 305.109 3.615
202309 5.270 307.789 5.654
202312 4.028 306.746 4.336
202403 3.980 312.332 4.208
202406 4.060 314.175 4.267
202409 3.490 315.301 3.655
202412 4.120 315.605 4.311
202503 4.010 319.799 4.141
202506 3.920 322.561 4.013
202509 4.230 324.800 4.300
202512 4.110 324.054 4.188
202603 4.280 330.213 4.280

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of ฿18.25 mean?
Krungdhep Sophon PCL (BKK:KWC) has a E10 of ฿18.25 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Krungdhep Sophon PCL and its competitors.
Is Krungdhep Sophon PCL's E10 too high?
Krungdhep Sophon PCL's current E10 is ฿18.25. Overall, Krungdhep Sophon PCL has a GF Score™ of 78/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Krungdhep Sophon PCL's E10 compare to CBRE and BEKE?
Krungdhep Sophon PCL's E10 of ฿18.25 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Real Estate company?
A good E10 depends on the Real Estate industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Krungdhep Sophon PCL and its competitors. Krungdhep Sophon PCL's current E10 is ฿18.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Krungdhep Sophon PCL stock overvalued right now?
Based on GuruFocus' analysis, Krungdhep Sophon PCL (BKK:KWC) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿300.39, compared to a current price of ฿271.00 — trading 9.8% below its estimated fair value. The current E10 is ฿18.25. Krungdhep Sophon PCL's overall GF Score™ is 78/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Krungdhep Sophon PCL (BKK:KWC), the current E10 is ฿18.25 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Krungdhep Sophon PCL (BKK:KWC) Overvalued in 2026?

Based on GuruFocus' analysis, Krungdhep Sophon PCL stock appears to be undervalued. The current stock price of ฿271.00 is trading 9.8% below its estimated GF Value™ of ฿300.39. GuruFocus considers Krungdhep Sophon PCL to be Modestly Undervalued.

Key valuation signals for BKK:KWC:

  • E10: ฿18.25
  • GF Value™: ฿300.39 vs. price of ฿271.00 (9.8% below fair value)
  • GF Score™: 78/100 with 1 warning sign

No single metric tells the full story. See the BKK:KWC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Krungdhep Sophon PCL Business Description

Address 185 Rasburana Road, Kwaeng Bangpakok, Khet Rasburana, Bangkok, THA, 10140
Krungdhep Sophon PCL is a Thailand-based company engaged in investment, provision of management services, and developing and leasing property. The activity of the group functions through warehouse rental, document storage rental, and assets rental segments. The company develops and leases property and also provides management consulting services. All the operations are conducted through the regions of Thailand. The majority of revenue is generated from Document storage rental.
78GF Score

Get the complete analysis for BKK:KWC

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿271.00
Price
฿300.39
GF Value