Krungdhep Sophon PCL (BKK:KWC) Cyclically Adjusted Revenue per Share: ฿65.42 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:KWC Krungdhep Sophon PCL BKK:KWC
76 GF Score
Price ฿280.00
GF Value ฿302.22
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Krungdhep Sophon PCL Cyclically Adjusted Revenue per Share?

Krungdhep Sophon PCL BKK:KWC 76 Cyclically Adjusted Revenue per Share is ฿65.42 as of Mar. 2026. GuruFocus rates BKK:KWC with a GF Score™ of 76/100 and a GF Value™ of ฿302.22 (Fairly Valued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Krungdhep Sophon PCL's adjusted revenue per share for the three months ended in Mar. 2026 was ฿15.737. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ฿65.42 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Krungdhep Sophon PCL's average Cyclically Adjusted Revenue Growth Rate was 4.80% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 4.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 6.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Krungdhep Sophon PCL was 9.20% per year. The lowest was 4.80% per year. And the median was 7.85% per year.

As of today (2026-08-04), Krungdhep Sophon PCL's current stock price is ฿280.00. Krungdhep Sophon PCL's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was ฿65.42. Krungdhep Sophon PCL's Cyclically Adjusted PS Ratio of today is 4.28.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Krungdhep Sophon PCL was 8.48. The lowest was 4.05. And the median was 5.23.


Krungdhep Sophon PCL  (BKK:KWC) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Krungdhep Sophon PCL's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=280.00/65.42
=4.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Krungdhep Sophon PCL was 8.48. The lowest was 4.05. And the median was 5.23.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Krungdhep Sophon PCL Cyclically Adjusted Revenue per Share Related Terms


Krungdhep Sophon PCL Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Krungdhep Sophon PCL's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Krungdhep Sophon PCL Cyclically Adjusted Revenue per Share Chart

Krungdhep Sophon PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 50.88 55.56 58.75 61.36 63.97

Krungdhep Sophon PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 62.42 63.19 63.86 63.97 65.42

BKK:KWC vs CBRE, BEKE, JLL: Cyclically Adjusted Revenue per Share Comparison

For the Real Estate Services subindustry, Krungdhep Sophon PCL's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Krungdhep Sophon PCL Cyclically Adjusted PS Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Krungdhep Sophon PCL's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Krungdhep Sophon PCL's Cyclically Adjusted PS Ratio falls into.


BKK:KWC
76GF Score
Krungdhep Sophon PCL BKK:KWC
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Krungdhep Sophon PCL Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Krungdhep Sophon PCL's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=15.737/330.2130*330.2130
=15.737

Current CPI (Mar. 2026) = 330.2130.

Krungdhep Sophon PCL Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 9.828 241.018 13.465
201609 9.830 241.428 13.445
201612 10.255 241.432 14.026
201703 10.081 243.801 13.654
201706 10.587 244.955 14.272
201709 10.684 246.819 14.294
201712 11.831 246.524 15.847
201803 11.164 249.554 14.772
201806 11.934 251.989 15.639
201809 12.288 252.439 16.074
201812 12.523 251.233 16.460
201903 12.804 254.202 16.633
201906 13.686 256.143 17.644
201909 17.486 256.759 22.488
201912 17.226 256.974 22.136
202003 16.573 258.115 21.202
202006 15.973 257.797 20.460
202009 15.775 260.280 20.013
202012 16.736 260.474 21.217
202103 16.223 264.877 20.225
202106 15.173 271.696 18.441
202109 12.026 274.310 14.477
202112 12.166 278.802 14.409
202203 0.000 287.504 0.000
202206 13.070 296.311 14.565
202209 13.033 296.808 14.500
202212 13.561 296.797 15.088
202303 13.721 301.836 15.011
202306 13.262 305.109 14.353
202309 14.163 307.789 15.195
202312 14.158 306.746 15.241
202403 13.770 312.332 14.558
202406 13.818 314.175 14.523
202409 15.439 315.301 16.169
202412 16.092 315.605 16.837
202503 15.730 319.799 16.242
202506 15.676 322.561 16.048
202509 15.858 324.800 16.122
202512 16.045 324.054 16.350
202603 15.737 330.213 15.737

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ฿65.42 mean?
Krungdhep Sophon PCL (BKK:KWC) has a Cyclically Adjusted Revenue per Share of ฿65.42 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Krungdhep Sophon PCL and its competitors.
Is Krungdhep Sophon PCL's Cyclically Adjusted Revenue per Share too high?
Krungdhep Sophon PCL's current Cyclically Adjusted Revenue per Share is ฿65.42. Overall, Krungdhep Sophon PCL has a GF Score™ of 76/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Krungdhep Sophon PCL's Cyclically Adjusted Revenue per Share compare to CBRE and BEKE?
Krungdhep Sophon PCL's Cyclically Adjusted Revenue per Share of ฿65.42 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Real Estate company?
A good Cyclically Adjusted Revenue per Share depends on the Real Estate industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Krungdhep Sophon PCL and its competitors. Krungdhep Sophon PCL's current Cyclically Adjusted Revenue per Share is ฿65.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Krungdhep Sophon PCL stock overvalued right now?
Based on GuruFocus' analysis, Krungdhep Sophon PCL (BKK:KWC) is currently considered Fairly Valued. The stock's GF Value™ is ฿302.22, compared to a current price of ฿280.00 — trading 7.4% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is ฿65.42. Krungdhep Sophon PCL's overall GF Score™ is 76/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Krungdhep Sophon PCL (BKK:KWC), the current Cyclically Adjusted Revenue per Share is ฿65.42 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Krungdhep Sophon PCL (BKK:KWC) Overvalued in 2026?

Based on GuruFocus' analysis, Krungdhep Sophon PCL stock appears to be undervalued. The current stock price of ฿280.00 is trading 7.4% below its estimated GF Value™ of ฿302.22. GuruFocus considers Krungdhep Sophon PCL to be Fairly Valued.

Key valuation signals for BKK:KWC:

  • Cyclically Adjusted Revenue per Share: ฿65.42
  • GF Value™: ฿302.22 vs. price of ฿280.00 (7.4% below fair value)
  • GF Score™: 76/100 with 1 warning sign

No single metric tells the full story. See the BKK:KWC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Krungdhep Sophon PCL Business Description

Address 185 Rasburana Road, Kwaeng Bangpakok, Khet Rasburana, Bangkok, THA, 10140
Krungdhep Sophon PCL is a Thailand-based company engaged in investment, provision of management services, and developing and leasing property. The activity of the group functions through warehouse rental, document storage rental, and assets rental segments. The company develops and leases property and also provides management consulting services. All the operations are conducted through the regions of Thailand. The majority of revenue is generated from Document storage rental.
76GF Score

Get the complete analysis for BKK:KWC

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿280.00
Price
฿302.22
GF Value