GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Corby Spirit and Wine Ltd (OTCPK:CBYDF) » Definitions » Cyclically Adjusted Book per Share

CBYDF (Corby Spirit and Wine) Cyclically Adjusted Book per Share : $5.50 (As of Sep. 2024)


View and export this data going back to 2013. Start your Free Trial

What is Corby Spirit and Wine Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Corby Spirit and Wine's adjusted book value per share for the three months ended in Sep. 2024 was $4.787. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $5.50 for the trailing ten years ended in Sep. 2024.

During the past 12 months, Corby Spirit and Wine's average Cyclically Adjusted Book Growth Rate was -2.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 0.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -0.50% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was -1.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Corby Spirit and Wine was 10.00% per year. The lowest was -3.00% per year. And the median was 0.80% per year.

As of today (2024-12-12), Corby Spirit and Wine's current stock price is $9.0705. Corby Spirit and Wine's Cyclically Adjusted Book per Share for the quarter that ended in Sep. 2024 was $5.50. Corby Spirit and Wine's Cyclically Adjusted PB Ratio of today is 1.65.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Corby Spirit and Wine was 3.08. The lowest was 1.67. And the median was 2.35.


Corby Spirit and Wine Cyclically Adjusted Book per Share Historical Data

The historical data trend for Corby Spirit and Wine's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Corby Spirit and Wine Cyclically Adjusted Book per Share Chart

Corby Spirit and Wine Annual Data
Trend Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.59 5.92 6.23 5.56 5.42

Corby Spirit and Wine Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.55 5.51 5.53 5.42 5.50

Competitive Comparison of Corby Spirit and Wine's Cyclically Adjusted Book per Share

For the Beverages - Wineries & Distilleries subindustry, Corby Spirit and Wine's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Corby Spirit and Wine's Cyclically Adjusted PB Ratio Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Corby Spirit and Wine's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Corby Spirit and Wine's Cyclically Adjusted PB Ratio falls into.



Corby Spirit and Wine Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Corby Spirit and Wine's adjusted Book Value per Share data for the three months ended in Sep. 2024 was:

Adj_Book= Book Value per Share /CPI of Sep. 2024 (Change)*Current CPI (Sep. 2024)
=4.787/127.2847*127.2847
=4.787

Current CPI (Sep. 2024) = 127.2847.

Corby Spirit and Wine Quarterly Data

Book Value per Share CPI Adj_Book
201412 5.832 98.367 7.546
201503 5.250 99.789 6.697
201506 5.344 100.500 6.768
201509 5.010 100.421 6.350
201512 4.418 99.947 5.626
201603 4.539 101.054 5.717
201606 4.653 102.002 5.806
201609 4.609 101.765 5.765
201612 4.566 101.449 5.729
201703 4.486 102.634 5.563
201706 4.684 103.029 5.787
201709 5.074 103.345 6.249
201712 4.872 103.345 6.001
201803 4.776 105.004 5.789
201806 4.943 105.557 5.960
201809 4.990 105.636 6.013
201812 4.535 105.399 5.477
201903 4.516 106.979 5.373
201906 4.470 107.690 5.283
201909 4.498 107.611 5.320
201912 4.572 107.769 5.400
202003 4.291 107.927 5.061
202006 4.474 108.401 5.253
202009 4.727 108.164 5.563
202012 4.934 108.559 5.785
202103 5.042 110.298 5.819
202106 5.399 111.720 6.151
202109 5.245 112.905 5.913
202112 5.254 113.774 5.878
202203 5.249 117.646 5.679
202206 5.026 120.806 5.296
202209 4.852 120.648 5.119
202212 4.824 120.964 5.076
202303 4.737 122.702 4.914
202306 4.759 124.203 4.877
202309 4.709 125.230 4.786
202312 4.786 125.072 4.871
202403 4.700 126.258 4.738
202406 4.654 127.522 4.645
202409 4.787 127.285 4.787

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Corby Spirit and Wine  (OTCPK:CBYDF) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Corby Spirit and Wine's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=9.0705/5.5
=1.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Corby Spirit and Wine was 3.08. The lowest was 1.67. And the median was 2.35.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Corby Spirit and Wine Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Corby Spirit and Wine's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Corby Spirit and Wine Business Description

Traded in Other Exchanges
Address
225 King Street West, Suite 1100, Toronto, ON, CAN, M5V 3M2
Corby Spirit and Wine Ltd is a Canadian manufacturer, marketer and importer of spirits and wines. The company derives its revenues from the sale of its owned-brands in Canada and other international markets, as well as earning commissions from the representation of selected non-owned brands in the Canadian marketplace. The company also supplements these primary sources of revenue with other ancillary activities incidental to its core business, such as logistics fees. The company has two reportable segments: Case Goods and Commissions. The Case Goods segment derives its revenue from the production and distribution of its owned beverage alcohol brands. The Commissions segment earns commission income from the representation of non-owned beverage alcohol brands in Canada.