CBYDF (Corby Spirit and Wine) E10: $0.76 (As of Mar. 2026)


CBYDF Corby Spirit and Wine Ltd CBYDF
94 GF Score
Price $11.37
GF Value $11.30
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Corby Spirit and Wine E10?

Corby Spirit and Wine CBYDF 94 E10 is $0.76 as of Mar. 2026. GuruFocus rates CBYDF with a GF Score™ of 94/100 and a GF Value™ of $11.30 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Corby Spirit and Wine's adjusted earnings per share data for the three months ended in Mar. 2026 was $0.204. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $0.76 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Corby Spirit and Wine's average E10 Growth Rate was 2.80% per year. During the past 3 years, the average E10 Growth Rate was 0.30% per year. During the past 5 years, the average E10 Growth Rate was -0.20% per year. During the past 10 years, the average E10 Growth Rate was -2.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Corby Spirit and Wine was 2.50% per year. The lowest was -11.30% per year. And the median was 0.00% per year.

As of today (2026-06-27), Corby Spirit and Wine's current stock price is $11.37. Corby Spirit and Wine's E10 for the quarter that ended in Mar. 2026 was $0.76. Corby Spirit and Wine's Shiller PE Ratio of today is 14.96.

During the past 13 years, the highest Shiller PE Ratio of Corby Spirit and Wine was 22.60. The lowest was 11.83. And the median was 16.15.


Corby Spirit and Wine  (OTCPK:CBYDF) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Corby Spirit and Wine's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=11.37/0.76
=14.96

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Corby Spirit and Wine was 22.60. The lowest was 11.83. And the median was 16.15.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Corby Spirit and Wine E10 Related Terms


Corby Spirit and Wine E10 Historical Data

* Premium members only.

The historical data trend for Corby Spirit and Wine's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Corby Spirit and Wine E10 Chart

Corby Spirit and Wine Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.87 0.85 0.76 0.75 0.76

Corby Spirit and Wine Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.72 0.76 0.76 0.77 0.76

CBYDF vs BF.B: E10 Comparison

For the Beverages - Wineries & Distilleries subindustry, Corby Spirit and Wine's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Corby Spirit and Wine Shiller PE Ratio vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Corby Spirit and Wine's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Corby Spirit and Wine's Shiller PE Ratio falls into.


CBYDF
94GF Score
Corby Spirit and Wine Ltd CBYDF
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Corby Spirit and Wine E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Corby Spirit and Wine's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.204/132.2623*132.2623
=0.204

Current CPI (Mar. 2026) = 132.2623.

Corby Spirit and Wine Quarterly Data

per share eps CPI Adj_EPS
201606 0.248 102.002 0.322
201609 0.175 101.765 0.227
201612 0.187 101.449 0.244
201703 0.090 102.634 0.116
201706 0.226 103.029 0.290
201709 0.171 103.345 0.219
201712 0.157 103.345 0.201
201803 0.131 105.004 0.165
201806 0.244 105.557 0.306
201809 0.176 105.636 0.220
201812 0.179 105.399 0.225
201903 0.120 106.979 0.148
201906 0.203 107.690 0.249
201909 0.174 107.611 0.214
201912 0.213 107.769 0.261
202003 0.129 107.927 0.158
202006 0.192 108.401 0.234
202009 0.287 108.164 0.351
202012 0.219 108.559 0.267
202103 0.175 110.298 0.210
202106 0.164 111.720 0.194
202109 0.197 112.905 0.231
202112 0.242 113.774 0.281
202203 0.118 117.646 0.133
202206 0.086 120.806 0.094
202209 0.210 120.648 0.230
202212 0.221 120.964 0.242
202303 0.102 122.702 0.110
202306 0.045 124.203 0.048
202309 0.192 125.230 0.203
202312 0.194 125.072 0.205
202403 0.111 126.258 0.116
202406 0.124 127.522 0.129
202409 0.244 127.285 0.254
202412 0.197 127.364 0.205
202503 0.098 129.181 0.100
202506 0.154 129.892 0.157
202509 0.260 130.287 0.264
202512 0.225 130.366 0.228
202603 0.204 132.262 0.204

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of $0.76 mean?
Corby Spirit and Wine (CBYDF) has a E10 of $0.76 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Corby Spirit and Wine and its competitors.
Is Corby Spirit and Wine's E10 too high?
Corby Spirit and Wine's current E10 is $0.76. Overall, Corby Spirit and Wine has a GF Score™ of 94/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Corby Spirit and Wine's E10 compare to BF.B?
Corby Spirit and Wine's E10 of $0.76 can be compared against companies in the Beverages - Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Beverages - Alcoholic company?
A good E10 depends on the Beverages - Alcoholic industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Corby Spirit and Wine and its competitors. Corby Spirit and Wine's current E10 is $0.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Corby Spirit and Wine stock overvalued right now?
Based on GuruFocus' analysis, Corby Spirit and Wine (CBYDF) is currently considered Fairly Valued. The stock's GF Value™ is $11.30, compared to a current price of $11.37 — trading 0.6% above its estimated fair value. The current E10 is $0.76. Corby Spirit and Wine's overall GF Score™ is 94/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Corby Spirit and Wine (CBYDF), the current E10 is $0.76 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Corby Spirit and Wine (CBYDF) Overvalued in 2026?

Based on GuruFocus' analysis, Corby Spirit and Wine stock appears to be overvalued. The current stock price of $11.37 is trading 0.6% above its estimated GF Value™ of $11.30. GuruFocus considers Corby Spirit and Wine to be Fairly Valued.

Key valuation signals for CBYDF:

  • E10: $0.76
  • GF Value™: $11.30 vs. price of $11.37 (0.6% above fair value)
  • GF Score™: 94/100 with 6 warning signs

No single metric tells the full story. See the CBYDF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Corby Spirit and Wine Business Description

Address 225 King Street West, Suite 1100, Toronto, ON, CAN, M5V 3M2
Corby Spirit and Wine Ltd is a Canadian manufacturer, marketer, and importer of spirits, wines, and ready-to-drink cocktails. The company derives its revenues from the sale of its owned brands in Canada and other international markets, as well as earning commissions from representing selected non-owned brands in the Canadian market. It has two reportable segments: Case Goods and Commissions. Maximum revenue is generated from its Case Goods segment, which is involved in the production and distribution of its owned beverage alcohol brands. Corby's portfolio of owned brands includes J. P. Wiser's Canadian whisky, Lamb's rum, Polar Ice vodka, McGuinness liqueurs, and Cottage Springs and Nude RTD beverages. Geographically, it derives key revenue from Canada, followed by the USA, UK, and others.
94GF Score

Get the complete analysis for CBYDF

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$11.37
Price
$11.30
GF Value