CBYDF (Corby Spirit and Wine) Cyclically Adjusted Revenue per Share: $5.03 (As of Mar. 2026)


CBYDF Corby Spirit and Wine Ltd CBYDF
93 GF Score
Price $11.37
GF Value $11.29
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Corby Spirit and Wine Cyclically Adjusted Revenue per Share?

Corby Spirit and Wine CBYDF 93 Cyclically Adjusted Revenue per Share is $5.03 as of Mar. 2026. GuruFocus rates CBYDF with a GF Score™ of 93/100 and a GF Value™ of $11.29 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Corby Spirit and Wine's adjusted revenue per share for the three months ended in Mar. 2026 was $1.492. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $5.03 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Corby Spirit and Wine's average Cyclically Adjusted Revenue Growth Rate was 7.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 4.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 4.60% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 1.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Corby Spirit and Wine was 5.00% per year. The lowest was -1.10% per year. And the median was 1.95% per year.

As of today (2026-07-02), Corby Spirit and Wine's current stock price is $11.37. Corby Spirit and Wine's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was $5.03. Corby Spirit and Wine's Cyclically Adjusted PS Ratio of today is 2.26.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Corby Spirit and Wine was 4.20. The lowest was 1.89. And the median was 3.03.


Corby Spirit and Wine  (OTCPK:CBYDF) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Corby Spirit and Wine's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=11.37/5.03
=2.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Corby Spirit and Wine was 4.20. The lowest was 1.89. And the median was 3.03.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Corby Spirit and Wine Cyclically Adjusted Revenue per Share Related Terms


Corby Spirit and Wine Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Corby Spirit and Wine's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Corby Spirit and Wine Cyclically Adjusted Revenue per Share Chart

Corby Spirit and Wine Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.50 4.86 4.49 4.69 4.90

Corby Spirit and Wine Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.55 4.90 4.99 5.03 5.03

CBYDF vs BF.B: Cyclically Adjusted Revenue per Share Comparison

For the Beverages - Wineries & Distilleries subindustry, Corby Spirit and Wine's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Corby Spirit and Wine Cyclically Adjusted PS Ratio vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Corby Spirit and Wine's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Corby Spirit and Wine's Cyclically Adjusted PS Ratio falls into.


CBYDF
93GF Score
Corby Spirit and Wine Ltd CBYDF
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Corby Spirit and Wine Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Corby Spirit and Wine's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.492/132.2623*132.2623
=1.492

Current CPI (Mar. 2026) = 132.2623.

Corby Spirit and Wine Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 1.013 102.002 1.314
201609 0.928 101.765 1.206
201612 1.060 101.449 1.382
201703 0.755 102.634 0.973
201706 1.062 103.029 1.363
201709 1.019 103.345 1.304
201712 1.116 103.345 1.428
201803 0.795 105.004 1.001
201806 1.077 105.557 1.349
201809 1.021 105.636 1.278
201812 1.094 105.399 1.373
201903 0.813 106.979 1.005
201906 1.037 107.690 1.274
201909 1.025 107.611 1.260
201912 1.158 107.769 1.421
202003 0.832 107.927 1.020
202006 0.991 108.401 1.209
202009 1.153 108.164 1.410
202012 1.156 108.559 1.408
202103 0.945 110.298 1.133
202106 1.161 111.720 1.374
202109 1.067 112.905 1.250
202112 1.240 113.774 1.442
202203 0.959 117.646 1.078
202206 1.129 120.806 1.236
202209 1.081 120.648 1.185
202212 1.175 120.964 1.285
202303 0.827 122.702 0.891
202306 1.169 124.203 1.245
202309 1.522 125.230 1.607
202312 1.467 125.072 1.551
202403 1.258 126.258 1.318
202406 1.705 127.522 1.768
202409 1.688 127.285 1.754
202412 1.520 127.364 1.578
202503 1.175 129.181 1.203
202506 1.850 129.892 1.884
202509 1.914 130.287 1.943
202512 1.704 130.366 1.729
202603 1.492 132.262 1.492

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $5.03 mean?
Corby Spirit and Wine (CBYDF) has a Cyclically Adjusted Revenue per Share of $5.03 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Corby Spirit and Wine and its competitors.
Is Corby Spirit and Wine's Cyclically Adjusted Revenue per Share too high?
Corby Spirit and Wine's current Cyclically Adjusted Revenue per Share is $5.03. Overall, Corby Spirit and Wine has a GF Score™ of 93/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Corby Spirit and Wine's Cyclically Adjusted Revenue per Share compare to BF.B?
Corby Spirit and Wine's Cyclically Adjusted Revenue per Share of $5.03 can be compared against companies in the Beverages - Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Beverages - Alcoholic company?
A good Cyclically Adjusted Revenue per Share depends on the Beverages - Alcoholic industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Corby Spirit and Wine and its competitors. Corby Spirit and Wine's current Cyclically Adjusted Revenue per Share is $5.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Corby Spirit and Wine stock overvalued right now?
Based on GuruFocus' analysis, Corby Spirit and Wine (CBYDF) is currently considered Fairly Valued. The stock's GF Value™ is $11.29, compared to a current price of $11.37 — trading 0.7% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is $5.03. Corby Spirit and Wine's overall GF Score™ is 93/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Corby Spirit and Wine (CBYDF), the current Cyclically Adjusted Revenue per Share is $5.03 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Corby Spirit and Wine (CBYDF) Overvalued in 2026?

Based on GuruFocus' analysis, Corby Spirit and Wine stock appears to be overvalued. The current stock price of $11.37 is trading 0.7% above its estimated GF Value™ of $11.29. GuruFocus considers Corby Spirit and Wine to be Fairly Valued.

Key valuation signals for CBYDF:

  • Cyclically Adjusted Revenue per Share: $5.03
  • GF Value™: $11.29 vs. price of $11.37 (0.7% above fair value)
  • GF Score™: 93/100 with 7 warning signs

No single metric tells the full story. See the CBYDF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Corby Spirit and Wine Business Description

Address 225 King Street West, Suite 1100, Toronto, ON, CAN, M5V 3M2
Corby Spirit and Wine Ltd is a Canadian manufacturer, marketer, and importer of spirits, wines, and ready-to-drink cocktails. The company derives its revenues from the sale of its owned brands in Canada and other international markets, as well as earning commissions from representing selected non-owned brands in the Canadian market. It has two reportable segments: Case Goods and Commissions. Maximum revenue is generated from its Case Goods segment, which is involved in the production and distribution of its owned beverage alcohol brands. Corby's portfolio of owned brands includes J. P. Wiser's Canadian whisky, Lamb's rum, Polar Ice vodka, McGuinness liqueurs, and Cottage Springs and Nude RTD beverages. Geographically, it derives key revenue from Canada, followed by the USA, UK, and others.
93GF Score

Get the complete analysis for CBYDF

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$11.37
Price
$11.29
GF Value