Smurfit WestRock (CHIX:SWRL) Cyclically Adjusted Book per Share: £15.10 (As of Mar. 2026)


CHIX:SWRL Smurfit WestRock PLC CHIX:SWRL
74 GF Score
Price £33.79
GF Value £33.71
Valuation Fairly Valued
! 9 Warning Signs
View Full Analysis

What is Smurfit WestRock Cyclically Adjusted Book per Share?

Smurfit WestRock CHIX:SWRL 74 Cyclically Adjusted Book per Share is £15.10 as of Mar. 2026. GuruFocus rates CHIX:SWRL with a GF Score™ of 74/100 and a GF Value™ of £33.71 (Fairly Valued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Smurfit WestRock's adjusted book value per share for the three months ended in Mar. 2026 was £25.824. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is £15.10 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Smurfit WestRock's average Cyclically Adjusted Book Growth Rate was 13.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 10.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 10.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Smurfit WestRock was 10.60% per year. The lowest was 3.80% per year. And the median was 9.50% per year.

As of today (2026-06-26), Smurfit WestRock's current stock price is £33.79. Smurfit WestRock's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was £15.10. Smurfit WestRock's Cyclically Adjusted PB Ratio of today is 2.24.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Smurfit WestRock was 5.25. The lowest was 1.78. And the median was 3.06.


Smurfit WestRock  (CHIX:SWRl) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Smurfit WestRock's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=33.79/15.10
=2.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Smurfit WestRock was 5.25. The lowest was 1.78. And the median was 3.06.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Smurfit WestRock Cyclically Adjusted Book per Share Related Terms


Smurfit WestRock Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Smurfit WestRock's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Smurfit WestRock Cyclically Adjusted Book per Share Chart

Smurfit WestRock Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.82 11.96 12.01 13.67 14.60

Smurfit WestRock Quarterly Data
Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.63 13.41 13.94 14.60 15.10

CHIX:SWRL vs PKG, AMCR, IP: Cyclically Adjusted Book per Share Comparison

For the Packaging & Containers subindustry, Smurfit WestRock's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Smurfit WestRock Cyclically Adjusted PB Ratio vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Smurfit WestRock's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Smurfit WestRock's Cyclically Adjusted PB Ratio falls into.


CHIX:SWRL
74GF Score
Smurfit WestRock PLC CHIX:SWRL
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Smurfit WestRock Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Smurfit WestRock's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=25.824/125.8201*125.8201
=25.824

Current CPI (Mar. 2026) = 125.8201.

Smurfit WestRock Quarterly Data

Book Value per Share CPI Adj_Book
201309 8.307 100.274 10.423
201312 8.586 99.875 10.816
201403 7.732 100.573 9.673
201406 7.700 100.773 9.614
201409 7.806 100.474 9.775
201412 7.455 99.576 9.420
201503 6.087 99.975 7.661
201506 6.312 100.573 7.897
201509 6.393 100.274 8.022
201512 6.771 99.676 8.547
201603 7.276 99.676 9.184
201606 6.949 101.072 8.651
201609 7.918 100.274 9.935
201612 8.301 99.676 10.478
201703 9.142 100.374 11.460
201706 8.839 100.673 11.047
201709 9.028 100.474 11.306
201712 9.477 100.075 11.915
201806 9.094 101.072 11.321
201812 10.511 100.773 13.124
201906 10.812 102.168 13.315
201912 10.606 102.068 13.074
202006 11.485 101.769 14.199
202012 13.373 101.072 16.648
202106 13.073 103.364 15.913
202112 14.394 106.653 16.981
202206 16.374 112.779 18.267
202212 17.080 115.436 18.616
202306 17.710 119.662 18.621
202309 0.000 120.749 0.000
202312 18.685 120.749 19.470
202403 0.000 120.990 0.000
202406 0.000 122.318 0.000
202409 26.218 121.594 27.129
202412 26.385 122.439 27.114
202503 26.489 123.405 27.007
202506 25.830 124.492 26.106
202509 26.122 124.854 26.324
202512 26.211 125.820 26.211
202603 25.824 125.820 25.824

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of £15.10 mean?
Smurfit WestRock (CHIX:SWRL) has a Cyclically Adjusted Book per Share of £15.10 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Smurfit WestRock and its competitors.
Is Smurfit WestRock's Cyclically Adjusted Book per Share too high?
Smurfit WestRock's current Cyclically Adjusted Book per Share is £15.10. Overall, Smurfit WestRock has a GF Score™ of 74/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Smurfit WestRock's Cyclically Adjusted Book per Share compare to PKG and AMCR?
Smurfit WestRock's Cyclically Adjusted Book per Share of £15.10 can be compared against companies in the Packaging & Containers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Packaging & Containers company?
A good Cyclically Adjusted Book per Share depends on the Packaging & Containers industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Smurfit WestRock and its competitors. Smurfit WestRock's current Cyclically Adjusted Book per Share is £15.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Smurfit WestRock stock overvalued right now?
Based on GuruFocus' analysis, Smurfit WestRock (CHIX:SWRL) is currently considered Fairly Valued. The stock's GF Value™ is £33.71, compared to a current price of £33.79 — trading 0.2% above its estimated fair value. The current Cyclically Adjusted Book per Share is £15.10. Smurfit WestRock's overall GF Score™ is 74/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Smurfit WestRock (CHIX:SWRL), the current Cyclically Adjusted Book per Share is £15.10 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Smurfit WestRock (CHIX:SWRL) Overvalued in 2026?

Based on GuruFocus' analysis, Smurfit WestRock stock appears to be overvalued. The current stock price of £33.79 is trading 0.2% above its estimated GF Value™ of £33.71. GuruFocus considers Smurfit WestRock to be Fairly Valued.

Key valuation signals for CHIX:SWRL:

  • Cyclically Adjusted Book per Share: £15.10
  • GF Value™: £33.71 vs. price of £33.79 (0.2% above fair value)
  • GF Score™: 74/100 with 9 warning signs

No single metric tells the full story. See the CHIX:SWRL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Smurfit WestRock Business Description

Address Beech Hill, Clonskeagh, Dublin 4, Dublin, IRL, D04 N2R2
Smurfit WestRock PLC manufactures corrugated packaging and consumer packaging, such as folding cartons and paperboard. operates a vertically integrated system supplying wood and recovered fiber to produce various grades of board, which are then converted into packaging products. Its main packaging categories include corrugated containers and consumer packaging, with additional products such as solidboard, kraft paper, graphic board, paper sacks, and bag-in-box packaging. The company's geographical segments include North America (including the U.S., Canada and Mexico), Europe, the Middle East and Africa and Asia-Pacific, and Latin America. The majority of the company's revenue is derived from product sales in the North American region.
74GF Score

Get the complete analysis for CHIX:SWRL

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

£33.79
Price
£33.71
GF Value