Smurfit WestRock (CHIX:SWRL) Cyclically Adjusted Revenue per Share: £39.38 (As of Mar. 2026)


CHIX:SWRL Smurfit WestRock PLC CHIX:SWRL
77 GF Score
Price £33.79
GF Value £34.20
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Smurfit WestRock Cyclically Adjusted Revenue per Share?

Smurfit WestRock CHIX:SWRL 77 Cyclically Adjusted Revenue per Share is £39.38 as of Mar. 2026. GuruFocus rates CHIX:SWRL with a GF Score™ of 77/100 and a GF Value™ of £34.20 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Smurfit WestRock's adjusted revenue per share for the three months ended in Mar. 2026 was £10.996. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is £39.38 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Smurfit WestRock's average Cyclically Adjusted Revenue Growth Rate was 3.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-06-30), Smurfit WestRock's current stock price is £33.79. Smurfit WestRock's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was £39.38. Smurfit WestRock's Cyclically Adjusted PS Ratio of today is 0.86.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Smurfit WestRock was 1.14. The lowest was 0.62. And the median was 0.85.


Smurfit WestRock  (CHIX:SWRl) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Smurfit WestRock's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=33.79/39.38
=0.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Smurfit WestRock was 1.14. The lowest was 0.62. And the median was 0.85.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Smurfit WestRock Cyclically Adjusted Revenue per Share Related Terms


Smurfit WestRock Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Smurfit WestRock's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Smurfit WestRock Cyclically Adjusted Revenue per Share Chart

Smurfit WestRock Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 37.86 40.19 39.00

Smurfit WestRock Quarterly Data
Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 39.06 37.57 38.15 39.00 39.38

CHIX:SWRL vs PKG, IP, AMCR: Cyclically Adjusted Revenue per Share Comparison

For the Packaging & Containers subindustry, Smurfit WestRock's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Smurfit WestRock Cyclically Adjusted PS Ratio vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Smurfit WestRock's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Smurfit WestRock's Cyclically Adjusted PS Ratio falls into.


CHIX:SWRL
77GF Score
Smurfit WestRock PLC CHIX:SWRL
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Smurfit WestRock Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Smurfit WestRock's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=10.996/125.8201*125.8201
=10.996

Current CPI (Mar. 2026) = 125.8201.

Smurfit WestRock Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201309 7.416 100.274 9.305
201312 7.641 99.875 9.626
201403 6.985 100.573 8.738
201406 7.047 100.773 8.799
201409 6.858 100.474 8.588
201412 5.676 99.576 7.172
201503 6.074 99.975 7.644
201506 6.247 100.573 7.815
201509 6.297 100.274 7.901
201512 5.774 99.676 7.288
201603 6.746 99.676 8.515
201606 6.786 101.072 8.448
201609 7.416 100.274 9.305
201612 5.802 99.676 7.324
201703 7.776 100.374 9.747
201706 7.928 100.673 9.908
201709 7.881 100.474 9.869
201712 8.849 100.075 11.125
201806 0.000 101.072 0.000
201812 0.000 100.773 0.000
201906 0.000 102.168 0.000
201912 0.000 102.068 0.000
202006 0.000 101.769 0.000
202012 0.000 101.072 0.000
202106 0.000 103.364 0.000
202112 0.000 106.653 0.000
202206 0.000 112.779 0.000
202212 0.000 115.436 0.000
202306 0.000 119.662 0.000
202309 9.094 120.749 9.476
202312 8.597 120.749 8.958
202403 8.869 120.990 9.223
202406 8.976 122.318 9.233
202409 11.416 121.594 11.813
202412 11.380 122.439 11.694
202503 11.266 123.405 11.486
202506 11.210 124.492 11.330
202509 11.259 124.854 11.346
202512 10.704 125.820 10.704
202603 10.996 125.820 10.996

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of £39.38 mean?
Smurfit WestRock (CHIX:SWRL) has a Cyclically Adjusted Revenue per Share of £39.38 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Smurfit WestRock and its competitors.
Is Smurfit WestRock's Cyclically Adjusted Revenue per Share too high?
Smurfit WestRock's current Cyclically Adjusted Revenue per Share is £39.38. Overall, Smurfit WestRock has a GF Score™ of 77/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Smurfit WestRock's Cyclically Adjusted Revenue per Share compare to PKG and IP?
Smurfit WestRock's Cyclically Adjusted Revenue per Share of £39.38 can be compared against companies in the Packaging & Containers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Packaging & Containers company?
A good Cyclically Adjusted Revenue per Share depends on the Packaging & Containers industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Smurfit WestRock and its competitors. Smurfit WestRock's current Cyclically Adjusted Revenue per Share is £39.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Smurfit WestRock stock overvalued right now?
Based on GuruFocus' analysis, Smurfit WestRock (CHIX:SWRL) is currently considered Fairly Valued. The stock's GF Value™ is £34.20, compared to a current price of £33.79 — trading 1.2% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is £39.38. Smurfit WestRock's overall GF Score™ is 77/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Smurfit WestRock (CHIX:SWRL), the current Cyclically Adjusted Revenue per Share is £39.38 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Smurfit WestRock (CHIX:SWRL) Overvalued in 2026?

Based on GuruFocus' analysis, Smurfit WestRock stock appears to be undervalued. The current stock price of £33.79 is trading 1.2% below its estimated GF Value™ of £34.20. GuruFocus considers Smurfit WestRock to be Fairly Valued.

Key valuation signals for CHIX:SWRL:

  • Cyclically Adjusted Revenue per Share: £39.38
  • GF Value™: £34.20 vs. price of £33.79 (1.2% below fair value)
  • GF Score™: 77/100 with 7 warning signs

No single metric tells the full story. See the CHIX:SWRL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Smurfit WestRock Business Description

Address Beech Hill, Clonskeagh, Dublin 4, Dublin, IRL, D04 N2R2
Smurfit WestRock PLC manufactures corrugated packaging and consumer packaging, such as folding cartons and paperboard. operates a vertically integrated system supplying wood and recovered fiber to produce various grades of board, which are then converted into packaging products. Its main packaging categories include corrugated containers and consumer packaging, with additional products such as solidboard, kraft paper, graphic board, paper sacks, and bag-in-box packaging. The company's geographical segments include North America (including the U.S., Canada and Mexico), Europe, the Middle East and Africa and Asia-Pacific, and Latin America. The majority of the company's revenue is derived from product sales in the North American region.
77GF Score

Get the complete analysis for CHIX:SWRL

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

£33.79
Price
£34.20
GF Value