GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Expand Energy Corp (NAS:EXE) » Definitions » Cyclically Adjusted Book per Share

EXE (Expand Energy) Cyclically Adjusted Book per Share : $-44.19 (As of Dec. 2024)


View and export this data going back to 2021. Start your Free Trial

What is Expand Energy Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Expand Energy's adjusted book value per share for the three months ended in Dec. 2024 was $75.786. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $-44.19 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Expand Energy's average Cyclically Adjusted Book Growth Rate was -109.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Expand Energy was 389.00% per year. The lowest was -35.00% per year. And the median was 29.50% per year.

As of today (2025-04-13), Expand Energy's current stock price is $103.42. Expand Energy's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2024 was $-44.19. Expand Energy's Cyclically Adjusted PB Ratio of today is .

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Expand Energy was 1.06. The lowest was 0.02. And the median was 0.09.


Expand Energy Cyclically Adjusted Book per Share Historical Data

The historical data trend for Expand Energy's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Expand Energy Cyclically Adjusted Book per Share Chart

Expand Energy Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,716.43 1,361.06 942.48 471.84 -44.19

Expand Energy Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 471.84 350.14 223.72 94.04 -44.19

Competitive Comparison of Expand Energy's Cyclically Adjusted Book per Share

For the Oil & Gas E&P subindustry, Expand Energy's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Expand Energy's Cyclically Adjusted PB Ratio Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Expand Energy's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Expand Energy's Cyclically Adjusted PB Ratio falls into.


;
;

Expand Energy Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Expand Energy's adjusted Book Value per Share data for the three months ended in Dec. 2024 was:

Adj_Book= Book Value per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=75.786/133.1571*133.1571
=75.786

Current CPI (Dec. 2024) = 133.1571.

Expand Energy Quarterly Data

Book Value per Share CPI Adj_Book
201503 3,018.686 99.621 4,034.883
201506 1,777.510 100.684 2,350.804
201509 367.802 100.392 487.845
201512 -278.565 99.792 -371.701
201603 -504.977 100.470 -669.265
201606 -791.334 101.688 -1,036.225
201609 -1,089.714 101.861 -1,424.521
201612 -693.184 101.863 -906.145
201703 -689.427 102.862 -892.477
201706 -576.193 103.349 -742.379
201709 -579.876 104.136 -741.481
201712 -478.155 104.011 -612.144
201803 -416.336 105.290 -526.530
201806 -420.000 106.317 -526.031
201809 -402.680 106.507 -503.440
201812 92.487 105.998 116.184
201903 298.034 107.251 370.025
201906 309.430 108.070 381.262
201909 314.585 108.329 386.684
201912 280.394 108.420 344.368
202003 -569.910 108.902 -696.846
202006 -597.137 108.767 -731.038
202009 -671.881 109.815 -814.696
202012 -71.210 109.897 -86.282
202103 39.640 111.754 47.232
202106 34.843 114.631 40.474
202109 30.909 115.734 35.562
202112 48.093 117.630 54.441
202203 42.368 121.301 46.509
202206 47.767 125.017 50.877
202209 52.310 125.227 55.623
202212 67.728 125.222 72.020
202303 76.728 127.348 80.228
202306 78.351 128.729 81.046
202309 78.272 129.860 80.260
202312 82.032 129.419 84.401
202403 81.568 131.776 82.423
202406 79.008 132.554 79.368
202409 75.406 133.029 75.479
202412 75.786 133.157 75.786

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Expand Energy  (NAS:EXE) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Expand Energy was 1.06. The lowest was 0.02. And the median was 0.09.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Expand Energy Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Expand Energy's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Expand Energy Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Expand Energy Corp (NAS:EXE) » Definitions » Cyclically Adjusted Book per Share
Traded in Other Exchanges
Address
6100 North Western Avenue, P.O. Box 18496, Oklahoma City, USA, 73154
Expand Energy Corp independent natural gas producer in the United States. It is fueling a more affordable, reliable and lower-carbon future. The group focused on developing abundant natural gas, oil, and gas liquids to expand energy access.
Executives
Dell'osso Domenic J Jr officer: Exec. Vice President & CFO 6100 N. WESTERN AVE., OKLAHOMA CITY OK 73118
Michael Wichterich director C/O EXTRACTION OIL & GAS, 370 17TH STREET, SUITE 5300, DENVER CO 80202
Joshua J. Viets officer: EVP & COO 6100 N. WESTERN AVENUE, OKLAHOMA CITY OK 73118
Blackstone Holdings Iii L.p. 10 percent owner C/O BLACKSTONE INC., 345 PARK AVENUE, NEW YORK NY 10154
Bx Vine Intermediate Holdco L.p. 10 percent owner 345 PARK AVENUE, NEW YORK NY 10154
Bx Vine Ml Holdco Gp L.l.c. 10 percent owner 345 PARK AVENUE, NEW YORK NY 10154
Bx Vine Ml Holdco L.p. 10 percent owner 345 PARK AVENUE, NEW YORK NY 10154
Bx Vine (pub) Aggregator L.p. 10 percent owner 345 PARK AVENUE, NEW YORK NY 10154
Brookfield Us Inc. 10 percent owner BROOKFIELD PLACE, 250 VESEY STREET, 15TH FLOOR, NEW YORK NY 10281-1023
Bam Partners Trust 10 percent owner 181 BAY STREET, SUITE 300, TORONTO A6 M5J 2T3
Ocm Xi Chk Holdings, Llc 10 percent owner 333 S. GRAND AVE., 28TH FLOOR, LOS ANGELES CA 90071
Ocm Xb Chk Holdings, Llc 10 percent owner 333 S. GRAND AVE., 28TH FLOOR, LOS ANGELES CA 90071
Brookfield Public Securities Group Holdings Llc 10 percent owner 250 VESEY STREET, 15TH FLOOR, NEW YORK NY 10281
Gregory M. Larson officer: VP-Accounting & Controller 6100 N. WESTERN AVENUE, OKLAHOMA CITY OK 73118
Mohit Singh officer: EVP & CFO 6100 N. WESTERN AVENUE, OKLAHOMA CITY OK 73118