GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Almacenes Exito SA (OTCPK:EXTOY) » Definitions » Cyclically Adjusted Book per Share

EXTOY (Almacenes Exito) Cyclically Adjusted Book per Share : $10.57 (As of Dec. 2024)


View and export this data going back to 2023. Start your Free Trial

What is Almacenes Exito Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Almacenes Exito's adjusted book value per share for the three months ended in Dec. 2024 was $9.298. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $10.57 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Almacenes Exito's average Cyclically Adjusted Book Growth Rate was -1.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 0.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Almacenes Exito was 3.10% per year. The lowest was 0.80% per year. And the median was 1.95% per year.

As of today (2025-05-17), Almacenes Exito's current stock price is $3.47. Almacenes Exito's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2024 was $10.57. Almacenes Exito's Cyclically Adjusted PB Ratio of today is 0.33.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Almacenes Exito was 0.91. The lowest was 0.28. And the median was 0.58.


Almacenes Exito Cyclically Adjusted Book per Share Historical Data

The historical data trend for Almacenes Exito's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Almacenes Exito Cyclically Adjusted Book per Share Chart

Almacenes Exito Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 13.45 10.57

Almacenes Exito Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.45 14.30 12.69 12.33 10.57

Competitive Comparison of Almacenes Exito's Cyclically Adjusted Book per Share

For the Department Stores subindustry, Almacenes Exito's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Almacenes Exito's Cyclically Adjusted PB Ratio Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Almacenes Exito's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Almacenes Exito's Cyclically Adjusted PB Ratio falls into.


;
;

Almacenes Exito Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Almacenes Exito's adjusted Book Value per Share data for the three months ended in Dec. 2024 was:

Adj_Book= Book Value per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=9.298/133.1571*133.1571
=9.298

Current CPI (Dec. 2024) = 133.1571.

Almacenes Exito Quarterly Data

Book Value per Share CPI Adj_Book
201503 17.913 99.621 23.943
201506 17.821 100.684 23.569
201509 14.818 100.392 19.654
201512 14.246 99.792 19.009
201603 13.601 100.470 18.026
201606 14.424 101.688 18.888
201609 15.135 101.861 19.785
201612 14.971 101.863 19.570
201703 15.902 102.862 20.585
201706 15.372 103.349 19.806
201709 15.697 104.136 20.072
201712 37.880 104.011 48.495
201803 14.944 105.290 18.899
201806 13.807 106.317 17.293
201809 12.556 106.507 15.698
201812 13.663 105.998 17.164
201903 13.435 107.251 16.680
201906 12.546 108.070 15.458
201909 12.400 108.329 15.242
201912 12.212 108.420 14.998
202003 10.846 108.902 13.262
202006 9.943 108.767 12.173
202009 10.198 109.815 12.366
202012 10.371 109.897 12.566
202103 10.261 111.754 12.226
202106 10.333 114.631 12.003
202109 10.466 115.734 12.042
202112 12.136 117.630 13.738
202203 10.247 121.301 11.249
202206 11.188 125.017 11.916
202209 9.909 125.227 10.537
202212 9.227 125.222 9.812
202303 6.636 127.348 6.939
202306 9.325 128.729 9.646
202309 9.885 129.860 10.136
202312 9.389 129.419 9.660
202403 10.010 131.776 10.115
202406 10.480 132.554 10.528
202409 9.542 133.029 9.551
202412 9.298 133.157 9.298

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Almacenes Exito  (OTCPK:EXTOY) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Almacenes Exito's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=3.47/10.57
=0.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Almacenes Exito was 0.91. The lowest was 0.28. And the median was 0.58.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Almacenes Exito Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Almacenes Exito's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Almacenes Exito Business Description

Traded in Other Exchanges
Address
Carrera 48 No. 32 B Sur 139, Las Vegas Avenue, Envigado, COL, 3479
Almacenes Exito SA is a Colombian retailer that operates in its homeland and overseas. The company operates under three reportable segments Grupo Exito, Carulla, Low cost, and others in Colombia; Libertad in Argentina; and Disco, Devoto, and Geant chains in Uruguay. Exito has an omnichannel, multiformat, and multibrand model. Its store offerings include groceries and food, clothing, home appliances, oil-based liquid fuels, biofuels, personal care products, and home entertainment electronic and digital products.

Almacenes Exito Headlines

From GuruFocus

Q1 2019 Almacenes Exito SA Earnings Call Transcript

By GuruFocus Research 02-10-2024

Q4 2024 Almacenes Exito SA Earnings Call Transcript

By GuruFocus News 02-28-2025

Q3 2022 Almacenes Exito SA Earnings Call Transcript

By GuruFocus Research 02-10-2024

Q4 2022 Almacenes Exito SA Earnings Call Transcript

By GuruFocus Research 02-10-2024

Q1 2022 Almacenes Exito SA Earnings Call Transcript

By GuruFocus Research 02-10-2024

Q4 2019 Almacenes Exito SA Earnings Call Transcript

By GuruFocus Research 02-10-2024

Q2 2023 Almacenes Exito SA Earnings Call Transcript

By GuruFocus Research 02-10-2024

Q4 2020 Almacenes Exito SA Earnings Call Transcript

By GuruFocus Research 02-10-2024

Q1 2021 Almacenes Exito SA Earnings Call Transcript

By GuruFocus Research 02-10-2024

Q2 2021 Almacenes Exito SA Earnings Call Transcript

By GuruFocus Research 02-10-2024