First Hawaiian (FRA:1HI) Cyclically Adjusted Book per Share: €20.56 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:1HI First Hawaiian Inc FRA:1HI
83 GF Score
Price €24.00
GF Value €24.08
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is First Hawaiian Cyclically Adjusted Book per Share?

First Hawaiian FRA:1HI -1.64% 83 Cyclically Adjusted Book per Share is €20.56 as of Jun. 2026. GuruFocus rates FRA:1HI with a GF Score™ of 83/100 and a GF Value™ of €24.08 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

First Hawaiian's adjusted book value per share for the three months ended in Jun. 2026 was €17.252. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €20.56 for the trailing ten years ended in Jun. 2026.

During the past 12 months, First Hawaiian's average Cyclically Adjusted Book Growth Rate was -100.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-08-06), First Hawaiian's current stock price is €24.00. First Hawaiian's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was €20.56. First Hawaiian's Cyclically Adjusted PB Ratio of today is 1.17.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of First Hawaiian was 1.26. The lowest was 0.94. And the median was 1.11.


First Hawaiian  (FRA:1HI) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

First Hawaiian's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=24.00/20.56
=1.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of First Hawaiian was 1.26. The lowest was 0.94. And the median was 1.11.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


First Hawaiian Cyclically Adjusted Book per Share Related Terms


First Hawaiian Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for First Hawaiian's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

First Hawaiian Cyclically Adjusted Book per Share Chart

First Hawaiian Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 21.43 19.81

First Hawaiian Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 19.37 19.58 19.81 20.12 20.56

FRA:1HI vs PRK, BKU, MCHB: Cyclically Adjusted Book per Share Comparison

For the Banks - Regional subindustry, First Hawaiian's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


First Hawaiian Cyclically Adjusted PB Ratio vs Banks Industry

For the Banks industry and Financial Services sector, First Hawaiian's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where First Hawaiian's Cyclically Adjusted PB Ratio falls into.


FRA:1HI
83GF Score
First Hawaiian Inc FRA:1HI
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

First Hawaiian Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, First Hawaiian's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=17.252/333.9520*333.9520
=17.252

Current CPI (Jun. 2026) = 333.9520.

First Hawaiian Quarterly Data

Book Value per Share CPI Adj_Book
201609 16.117 241.428 22.294
201612 16.826 241.432 23.274
201703 16.791 243.801 23.000
201706 16.280 244.955 22.195
201709 15.519 246.819 20.998
201712 15.331 246.524 20.768
201803 14.645 249.554 19.598
201806 15.406 251.989 20.417
201809 15.399 252.439 20.371
201812 16.455 251.233 21.873
201903 17.129 254.202 22.503
201906 17.629 256.143 22.984
201909 18.363 256.759 23.884
201912 18.289 256.974 23.768
202003 18.575 258.115 24.033
202006 18.475 257.797 23.933
202009 17.867 260.280 22.924
202012 17.363 260.474 22.261
202103 17.374 264.877 21.905
202106 17.571 271.696 21.597
202109 17.972 274.310 21.880
202112 18.442 278.802 22.090
202203 16.250 287.504 18.875
202206 16.720 296.311 18.844
202209 17.452 296.808 19.636
202212 16.818 296.797 18.923
202303 17.051 301.836 18.865
202306 17.068 305.109 18.681
202309 17.263 307.789 18.730
202312 17.864 306.746 19.448
202403 18.090 312.332 19.342
202406 18.527 314.175 19.693
202409 18.656 315.301 19.760
202412 19.773 315.605 20.922
202503 19.493 319.799 20.356
202506 18.737 322.561 19.399
202509 18.827 324.800 19.357
202512 19.277 324.054 19.866
202603 19.680 330.213 19.903
202606 17.252 333.952 17.252

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €20.56 mean?
First Hawaiian (FRA:1HI) has a Cyclically Adjusted Book per Share of €20.56 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on First Hawaiian and its competitors.
Is First Hawaiian's Cyclically Adjusted Book per Share too high?
First Hawaiian's current Cyclically Adjusted Book per Share is €20.56. Overall, First Hawaiian has a GF Score™ of 83/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does First Hawaiian's Cyclically Adjusted Book per Share compare to PRK and BKU?
First Hawaiian's Cyclically Adjusted Book per Share of €20.56 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Banks company?
A good Cyclically Adjusted Book per Share depends on the Banks industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on First Hawaiian and its competitors. First Hawaiian's current Cyclically Adjusted Book per Share is €20.56. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is First Hawaiian stock overvalued right now?
Based on GuruFocus' analysis, First Hawaiian (FRA:1HI) is currently considered Fairly Valued. The stock's GF Value™ is €24.08, compared to a current price of €24.00 — trading 0.3% below its estimated fair value. The current Cyclically Adjusted Book per Share is €20.56. First Hawaiian's overall GF Score™ is 83/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For First Hawaiian (FRA:1HI), the current Cyclically Adjusted Book per Share is €20.56 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is First Hawaiian (FRA:1HI) Overvalued in 2026?

Based on GuruFocus' analysis, First Hawaiian stock appears to be undervalued. The current stock price of €24.00 is trading 0.3% below its estimated GF Value™ of €24.08. GuruFocus considers First Hawaiian to be Fairly Valued.

Key valuation signals for FRA:1HI:

  • Cyclically Adjusted Book per Share: €20.56
  • GF Value™: €24.08 vs. price of €24.00 (0.3% below fair value)
  • GF Score™: 83/100 with 3 warning signs

No single metric tells the full story. See the FRA:1HI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


First Hawaiian Business Description

Other Exchanges FHB:USA
Address 999 Bishop Street, 29th Floor, Honolulu, HI, USA, 96813
First Hawaiian Inc is a bank holding company. It provides a diversified range of banking services to consumer and commercial customers, including deposit products, lending services, and wealth management and trust services. The company offers a variety of deposit products to its customers, including checking and savings accounts and other types of deposit accounts. It provides commercial and industrial lending, including auto dealer flooring, commercial real estate, and construction lending. It also offers comprehensive consumer lending services focused on residential real estate lending, indirect auto financing, and other consumer loans. The company's segments are Retail Banking, Commercial Banking, and Treasury, and others of which key revenue is derived from Retail Banking.
83GF Score

Get the complete analysis for FRA:1HI

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€24.00
Price
€24.08
GF Value