First Hawaiian (FRA:1HI) Cyclically Adjusted FCF per Share: €2.31 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:1HI First Hawaiian Inc FRA:1HI
83 GF Score
Price €22.60
GF Value €24.64
Valuation Fairly Valued
View Full Analysis

What is First Hawaiian Cyclically Adjusted FCF per Share?

First Hawaiian FRA:1HI -0.88% 83 Cyclically Adjusted FCF per Share is €2.31 as of Jun. 2026. GuruFocus rates FRA:1HI with a GF Score™ of 83/100 and a GF Value™ of €24.64 (Fairly Valued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

First Hawaiian's adjusted free cash flow per share for the three months ended in Jun. 2026 was €0.055. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €2.31 for the trailing ten years ended in Jun. 2026.

During the past 12 months, First Hawaiian's average Cyclically Adjusted FCF Growth Rate was 4.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-22), First Hawaiian's current stock price is €22.60. First Hawaiian's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €2.31. First Hawaiian's Cyclically Adjusted Price-to-FCF of today is 9.78.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of First Hawaiian was 11.87. The lowest was 9.08. And the median was 10.23.


First Hawaiian  (FRA:1HI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

First Hawaiian's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=22.60/2.31
=9.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of First Hawaiian was 11.87. The lowest was 9.08. And the median was 10.23.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


First Hawaiian Cyclically Adjusted FCF per Share Related Terms


First Hawaiian Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for First Hawaiian's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

First Hawaiian Cyclically Adjusted FCF per Share Chart

First Hawaiian Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 2.25 2.20

First Hawaiian Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.13 2.08 2.20 2.31 2.31

FRA:1HI vs PRK, BKU, MCHB: Cyclically Adjusted FCF per Share Comparison

For the Banks - Regional subindustry, First Hawaiian's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


First Hawaiian Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, First Hawaiian's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where First Hawaiian's Cyclically Adjusted Price-to-FCF falls into.


FRA:1HI
83GF Score
First Hawaiian Inc FRA:1HI
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

First Hawaiian Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, First Hawaiian's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.055/333.9520*333.9520
=0.055

Current CPI (Jun. 2026) = 333.9520.

First Hawaiian Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.235 241.428 0.325
201612 0.248 241.432 0.343
201703 0.428 243.801 0.586
201706 0.579 244.955 0.789
201709 0.322 246.819 0.436
201712 0.310 246.524 0.420
201803 0.251 249.554 0.336
201806 0.747 251.989 0.990
201809 0.516 252.439 0.683
201812 0.414 251.233 0.550
201903 0.352 254.202 0.462
201906 0.487 256.143 0.635
201909 0.142 256.759 0.185
201912 0.815 256.974 1.059
202003 -0.462 258.115 -0.598
202006 1.055 257.797 1.367
202009 -0.096 260.280 -0.123
202012 0.648 260.474 0.831
202103 0.967 264.877 1.219
202106 0.563 271.696 0.692
202109 0.283 274.310 0.345
202112 0.794 278.802 0.951
202203 0.451 287.504 0.524
202206 0.711 296.311 0.801
202209 1.194 296.808 1.343
202212 0.786 296.797 0.884
202303 0.591 301.836 0.654
202306 0.739 305.109 0.809
202309 0.162 307.789 0.176
202312 0.240 306.746 0.261
202403 0.443 312.332 0.474
202406 0.523 314.175 0.556
202409 0.367 315.301 0.389
202412 0.763 315.605 0.807
202503 0.208 319.799 0.217
202506 0.862 322.561 0.892
202509 0.338 324.800 0.348
202512 0.688 324.054 0.709
202603 1.090 330.213 1.102
202606 0.055 333.952 0.055

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €2.31 mean?
First Hawaiian (FRA:1HI) has a Cyclically Adjusted FCF per Share of €2.31 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on First Hawaiian and its competitors.
Is First Hawaiian's Cyclically Adjusted FCF per Share too high?
First Hawaiian's current Cyclically Adjusted FCF per Share is €2.31. Overall, First Hawaiian has a GF Score™ of 83/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does First Hawaiian's Cyclically Adjusted FCF per Share compare to PRK and BKU?
First Hawaiian's Cyclically Adjusted FCF per Share of €2.31 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on First Hawaiian and its competitors. First Hawaiian's current Cyclically Adjusted FCF per Share is €2.31. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is First Hawaiian stock overvalued right now?
Based on GuruFocus' analysis, First Hawaiian (FRA:1HI) is currently considered Fairly Valued. The stock's GF Value™ is €24.64, compared to a current price of €22.60 — trading 8.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €2.31. First Hawaiian's overall GF Score™ is 83/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For First Hawaiian (FRA:1HI), the current Cyclically Adjusted FCF per Share is €2.31 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is First Hawaiian (FRA:1HI) Overvalued in 2026?

Based on GuruFocus' analysis, First Hawaiian stock appears to be undervalued. The current stock price of €22.60 is trading 8.3% below its estimated GF Value™ of €24.64. GuruFocus considers First Hawaiian to be Fairly Valued.

Key valuation signals for FRA:1HI:

  • Cyclically Adjusted FCF per Share: €2.31
  • GF Value™: €24.64 vs. price of €22.60 (8.3% below fair value)
  • GF Score™: 83/100

No single metric tells the full story. See the FRA:1HI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


First Hawaiian Business Description

Other Exchanges FHB:USA
Address 999 Bishop Street, 29th Floor, Honolulu, HI, USA, 96813
First Hawaiian Inc is a bank holding company. It provides a diversified range of banking services to consumer and commercial customers, including deposit products, lending services, and wealth management and trust services. The company offers a variety of deposit products to its customers, including checking and savings accounts and other types of deposit accounts. It provides commercial and industrial lending, including auto dealer flooring, commercial real estate, and construction lending. It also offers comprehensive consumer lending services focused on residential real estate lending, indirect auto financing, and other consumer loans. The company's segments are Retail Banking, Commercial Banking, and Treasury, and others of which key revenue is derived from Retail Banking.
83GF Score

Get the complete analysis for FRA:1HI

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€22.60
Price
€24.64
GF Value