Westshore Terminals Investment (FRA:3I7) Cyclically Adjusted Book per Share: €7.51 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:3I7 Westshore Terminals Investment Corp FRA:3I7
61 GF Score
Price €25.60
GF Value €14.00
Valuation Significantly Overvalued
! 11 Warning Signs
View Full Analysis

What is Westshore Terminals Investment Cyclically Adjusted Book per Share?

Westshore Terminals Investment FRA:3I7 -0.78% 61 Cyclically Adjusted Book per Share is €7.51 as of Jun. 2026. GuruFocus rates FRA:3I7 with a GF Score™ of 61/100 and a GF Value™ of €14.00 (Significantly Overvalued). The stock has 11 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Westshore Terminals Investment's adjusted book value per share for the three months ended in Jun. 2026 was €7.506. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €7.51 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Westshore Terminals Investment's average Cyclically Adjusted Book Growth Rate was 4.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 9.50% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 8.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Westshore Terminals Investment was 14.60% per year. The lowest was -6.60% per year. And the median was 2.00% per year.

As of today (2026-08-26), Westshore Terminals Investment's current stock price is €25.60. Westshore Terminals Investment's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was €7.51. Westshore Terminals Investment's Cyclically Adjusted PB Ratio of today is 3.41.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Westshore Terminals Investment was 4.62. The lowest was 1.89. And the median was 2.79.


Westshore Terminals Investment  (FRA:3I7) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Westshore Terminals Investment's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=25.60/7.51
=3.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Westshore Terminals Investment was 4.62. The lowest was 1.89. And the median was 2.79.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Westshore Terminals Investment Cyclically Adjusted Book per Share Related Terms


Westshore Terminals Investment Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Westshore Terminals Investment's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Westshore Terminals Investment Cyclically Adjusted Book per Share Chart

Westshore Terminals Investment Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.17 7.03 7.31 7.67 7.55

Westshore Terminals Investment Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.43 7.22 7.55 7.60 7.51

FRA:3I7 vs KEX: Cyclically Adjusted Book per Share Comparison

For the Marine Shipping subindustry, Westshore Terminals Investment's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Westshore Terminals Investment Cyclically Adjusted PB Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Westshore Terminals Investment's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Westshore Terminals Investment's Cyclically Adjusted PB Ratio falls into.


FRA:3I7
61GF Score
Westshore Terminals Investment Corp FRA:3I7
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Westshore Terminals Investment Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Westshore Terminals Investment's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=7.506/133.5265*133.5265
=7.506

Current CPI (Jun. 2026) = 133.5265.

Westshore Terminals Investment Quarterly Data

Book Value per Share CPI Adj_Book
201609 5.351 101.765 7.021
201612 6.045 101.449 7.956
201703 5.936 102.634 7.723
201706 5.711 103.029 7.402
201709 6.085 103.345 7.862
201712 5.859 103.345 7.570
201803 5.632 105.004 7.162
201806 5.944 105.557 7.519
201809 6.137 105.636 7.757
201812 6.162 105.399 7.806
201903 6.283 106.979 7.842
201906 6.528 107.690 8.094
201909 6.976 107.611 8.656
201912 7.298 107.769 9.042
202003 7.106 107.927 8.791
202006 7.243 108.401 8.922
202009 7.304 108.164 9.017
202012 7.497 108.559 9.221
202103 7.905 110.298 9.570
202106 8.156 111.720 9.748
202109 8.258 112.905 9.766
202112 8.618 113.774 10.114
202203 8.182 117.646 9.286
202206 8.590 120.806 9.495
202209 8.758 120.648 9.693
202212 7.882 120.964 8.701
202303 7.796 122.702 8.484
202306 7.997 124.203 8.597
202309 8.198 125.230 8.741
202312 7.977 125.072 8.516
202403 7.685 126.258 8.127
202406 7.704 127.522 8.067
202409 7.611 127.285 7.984
202412 7.877 127.364 8.258
202503 7.389 129.181 7.638
202506 7.430 129.892 7.638
202509 7.169 130.287 7.347
202512 7.407 130.366 7.587
202603 7.573 132.262 7.645
202606 7.506 133.527 7.506

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €7.51 mean?
Westshore Terminals Investment (FRA:3I7) has a Cyclically Adjusted Book per Share of €7.51 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Westshore Terminals Investment and its competitors.
Is Westshore Terminals Investment's Cyclically Adjusted Book per Share too high?
Westshore Terminals Investment's current Cyclically Adjusted Book per Share is €7.51. Overall, Westshore Terminals Investment has a GF Score™ of 61/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Westshore Terminals Investment's Cyclically Adjusted Book per Share compare to KEX?
Westshore Terminals Investment's Cyclically Adjusted Book per Share of €7.51 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Transportation company?
A good Cyclically Adjusted Book per Share depends on the Transportation industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Westshore Terminals Investment and its competitors. Westshore Terminals Investment's current Cyclically Adjusted Book per Share is €7.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Westshore Terminals Investment stock overvalued right now?
Based on GuruFocus' analysis, Westshore Terminals Investment (FRA:3I7) is currently considered Significantly Overvalued. The stock's GF Value™ is €14.00, compared to a current price of €25.60 — trading 82.9% above its estimated fair value. The current Cyclically Adjusted Book per Share is €7.51. Westshore Terminals Investment's overall GF Score™ is 61/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Westshore Terminals Investment (FRA:3I7), the current Cyclically Adjusted Book per Share is €7.51 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Westshore Terminals Investment (FRA:3I7) Overvalued in 2026?

Based on GuruFocus' analysis, Westshore Terminals Investment stock appears to be overvalued. The current stock price of €25.60 is trading 82.9% above its estimated GF Value™ of €14.00. GuruFocus considers Westshore Terminals Investment to be Significantly Overvalued.

Key valuation signals for FRA:3I7:

  • Cyclically Adjusted Book per Share: €7.51
  • GF Value™: €14.00 vs. price of €25.60 (82.9% above fair value)
  • GF Score™: 61/100 with 11 warning signs

No single metric tells the full story. See the FRA:3I7 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Westshore Terminals Investment Business Description

Other Exchanges WTSHF:USAWTE:Canada
Address 1067 West Cordova Street, Suite 1800, Vancouver, BC, CAN, V6C 1C7
Westshore Terminals Investment Corporation is a Canada-based company, which owns the Westshore Terminals Limited Partnership. The company operates a coal storage and loading terminal at Roberts Bank, British Columbia, and revenue is derived from rates charged for loading coal onto seagoing vessels. The company services coal from mines in British Columbia, Alberta, and the northwestern United States. The coal is delivered to the terminal in unit trains and then unloaded and transferred onto a ship. It is then shipped to multiple countries across the world, with the majority headed to Japan, Korea and China.
61GF Score

Get the complete analysis for FRA:3I7

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€25.60
Price
€14.00
GF Value