Nelly Group AB (FRA:CD20) Cyclically Adjusted Book per Share: €3.14 (As of Mar. 2026)


FRA:CD20 Nelly Group AB FRA:CD20
59 GF Score
Price €3.17
GF Value €2.98
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Nelly Group AB Cyclically Adjusted Book per Share?

Nelly Group AB FRA:CD20 +1.28% 59 Cyclically Adjusted Book per Share is €3.14 as of Mar. 2026. GuruFocus rates FRA:CD20 with a GF Score™ of 59/100 and a GF Value™ of €2.98 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Nelly Group AB's adjusted book value per share for the three months ended in Mar. 2026 was €1.273. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €3.14 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Nelly Group AB's average Cyclically Adjusted Book Growth Rate was -18.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -12.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -6.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Nelly Group AB was -0.40% per year. The lowest was -12.10% per year. And the median was -2.55% per year.

As of today (2026-07-02), Nelly Group AB's current stock price is €3.174. Nelly Group AB's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €3.14. Nelly Group AB's Cyclically Adjusted PB Ratio of today is 1.01.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Nelly Group AB was 3.65. The lowest was 0.08. And the median was 0.46.


Nelly Group AB  (FRA:CD20) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Nelly Group AB's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=3.174/3.14
=1.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Nelly Group AB was 3.65. The lowest was 0.08. And the median was 0.46.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Nelly Group AB Cyclically Adjusted Book per Share Related Terms


Nelly Group AB Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Nelly Group AB's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nelly Group AB Cyclically Adjusted Book per Share Chart

Nelly Group AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.06 4.77 4.46 3.69 3.33

Nelly Group AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.77 3.54 3.43 3.33 3.14

FRA:CD20 vs TJX, ROST, BURL: Cyclically Adjusted Book per Share Comparison

For the Apparel Retail subindustry, Nelly Group AB's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nelly Group AB Cyclically Adjusted PB Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Nelly Group AB's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Nelly Group AB's Cyclically Adjusted PB Ratio falls into.


FRA:CD20
59GF Score
Nelly Group AB FRA:CD20
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nelly Group AB Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nelly Group AB's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.273/133.3862*133.3862
=1.273

Current CPI (Mar. 2026) = 133.3862.

Nelly Group AB Quarterly Data

Book Value per Share CPI Adj_Book
201606 6.283 101.019 8.296
201609 5.866 101.138 7.736
201612 5.905 102.022 7.720
201703 5.891 102.022 7.702
201706 5.737 102.752 7.447
201709 5.851 103.279 7.557
201712 5.681 103.793 7.301
201803 5.945 103.962 7.628
201806 5.339 104.875 6.790
201809 5.258 105.679 6.637
201812 5.394 105.912 6.793
201903 5.064 105.886 6.379
201906 5.001 106.742 6.249
201909 4.913 107.214 6.112
201912 4.722 107.766 5.845
202003 4.163 106.563 5.211
202006 4.062 107.498 5.040
202009 1.505 107.635 1.865
202012 1.140 108.296 1.404
202103 1.066 108.360 1.312
202106 1.102 108.928 1.349
202109 0.964 110.338 1.165
202112 0.921 112.486 1.092
202203 0.779 114.825 0.905
202206 0.685 118.384 0.772
202209 0.605 122.296 0.660
202212 0.562 126.365 0.593
202303 0.480 127.042 0.504
202306 0.427 129.407 0.440
202309 0.448 130.224 0.459
202312 0.533 131.912 0.539
202403 0.521 132.205 0.526
202406 0.601 132.716 0.604
202409 0.663 132.304 0.668
202412 0.687 132.987 0.689
202503 0.772 132.825 0.775
202506 0.926 133.699 0.924
202509 1.053 133.482 1.052
202512 1.244 133.386 1.244
202603 1.273 133.386 1.273

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €3.14 mean?
Nelly Group AB (FRA:CD20) has a Cyclically Adjusted Book per Share of €3.14 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Nelly Group AB and its competitors.
Is Nelly Group AB's Cyclically Adjusted Book per Share too high?
Nelly Group AB's current Cyclically Adjusted Book per Share is €3.14. Overall, Nelly Group AB has a GF Score™ of 59/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Nelly Group AB's Cyclically Adjusted Book per Share compare to TJX and ROST?
Nelly Group AB's Cyclically Adjusted Book per Share of €3.14 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Book per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Nelly Group AB and its competitors. Nelly Group AB's current Cyclically Adjusted Book per Share is €3.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nelly Group AB stock overvalued right now?
Based on GuruFocus' analysis, Nelly Group AB (FRA:CD20) is currently considered Fairly Valued. The stock's GF Value™ is €2.98, compared to a current price of €3.17 — trading 6.5% above its estimated fair value. The current Cyclically Adjusted Book per Share is €3.14. Nelly Group AB's overall GF Score™ is 59/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Nelly Group AB (FRA:CD20), the current Cyclically Adjusted Book per Share is €3.14 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nelly Group AB (FRA:CD20) Overvalued in 2026?

Based on GuruFocus' analysis, Nelly Group AB stock appears to be overvalued. The current stock price of €3.17 is trading 6.5% above its estimated GF Value™ of €2.98. GuruFocus considers Nelly Group AB to be Fairly Valued.

Key valuation signals for FRA:CD20:

  • Cyclically Adjusted Book per Share: €3.14
  • GF Value™: €2.98 vs. price of €3.17 (6.5% above fair value)
  • GF Score™: 59/100 with 3 warning signs

No single metric tells the full story. See the FRA:CD20 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nelly Group AB Business Description

Address c/o Nelly NLY AB, Lundbygatan 1, P.O. Box 690, Boras, SWE, 501 13
Nelly Group AB is active in the retail industry. The company offers a wide range of fashion and accessories to mainly young women in the Nordic region. At the core is the own brand Nelly, which is marketed and sold in combination with a well-composed portfolio of external brands. The company sells directly to its target group via digital customers, mainly Nelly.com. Geographically, the company generates a majority of its revenue from Sweden, and the rest from Other Nordic regions, and the Rest of the world.
59GF Score

Get the complete analysis for FRA:CD20

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€3.17
Price
€2.98
GF Value