Nelly Group AB (FRA:CD20) Graham Number: €3.19 (As of Jun. 2026) — 101% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:CD20 Nelly Group AB FRA:CD20
63 GF Score
Price €3.37
GF Value €3.08
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Nelly Group AB Graham Number?

Nelly Group AB FRA:CD20 +5.05% 63 Graham Number is €3.19 as of Jun. 2026, which is 100% below its 10-year median of 1.59. GuruFocus rates FRA:CD20 with a GF Score™ of 63/100 and a GF Value™ of €3.08 (Fairly Valued). The stock has 4 warning signs investors should review. Among 757 Retail - Cyclical companies, Nelly Group AB ranks better than 58.65% on this metric.

Graham Number is a figure that measures a stock's fundamental value by taking into account the company's earnings per share and book value per share. The Graham number is the upper bound of the price range that a defensive investor should pay for the stock. According to the theory, any stock price below the Graham number is considered undervalued, and thus worth investing in.

As of today (2026-07-25), the stock price of Nelly Group AB is €3.37. Nelly Group AB's graham number for the quarter that ended in Jun. 2026 was €3.19. Therefore, Nelly Group AB's Price to Graham Number ratio for today is 1.06.

The historical rank and industry rank for Nelly Group AB's Graham Number or its related term are showing as below:

FRA:CD20' s Price-to-Graham-Number Range Over the Past 10 Years
Min: 1.01   Med: 1.59   Max: 2.95
Current: 1.08

During the past 13 years, the highest Price to Graham Number ratio of Nelly Group AB was 2.95. The lowest was 1.01. And the median was 1.59.

FRA:CD20's Price-to-Graham-Number is ranked better than
58.65% of 757 companies
in the Retail - Cyclical industry
Industry Median: 1.19 vs FRA:CD20: 1.08

Graham Number is a combination of asset valuation and earnings power valuation. It is a very conservative way of valuing a stock.


Nelly Group AB  (FRA:CD20) Graham Number Explanation

Ben Graham actually did not publish a formula like this. But he wrote in The Intelligent Investor (1948 version) regarding to the criteria for purchases:

Current price should not be more than 15 times average earnings of the past three years.

Current price should not be more than 1.5 times the book value last reported. However, a multiplier of earnings below 15 could justify a correspondingly higher multiplier of assets. As a rule of thumb we suggest that the product of the multiplier times the ratio of price to book value should not exceed 22.5. (This figure corresponds to 15 times earnings and 1.5 times book value. It would admit an issue selling at only 9 times earnings and 2.5 times asset value, etc.)

Unlike valuation methods such as DCF or Discounted Earnings, the Graham number does not take growth into the valuation. Unlike the valuation methods based on book value alone, it takes into account the earnings power. Therefore, the Graham Number is a combination of asset valuation and earnings power valuation.

In general, the Graham number is a very conservative way of valuing a stock. It cannot be applied to companies with negative book values.

Nelly Group AB's Price to Graham number Ratio for today is calculated as

Price to Graham number=Share Price (Today)/Graham number (Q: Jun. 2026 )
=3.37/3.19
=1.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Please keep these in mind:

1. Graham Number does not take growth into account. Therefore it underestimates the values of the companies that have good earnings growth. We feel that if the earnings per share grows more than 10% a year, Graham Number underestimates the value.
2. Graham Number punishes the companies that have temporarily low earnings. Therefore, an average of earnings makes more sense in the calculation of Graham Number.
3. Graham Numbers underestimates companies that are light with book.


Nelly Group AB Graham Number Related Terms


Nelly Group AB Graham Number Historical Data

* Premium members only.

The historical data trend for Nelly Group AB's Graham Number can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nelly Group AB Graham Number Chart

Nelly Group AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Graham Number
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 1.58 3.39

Nelly Group AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Graham Number Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.40 2.81 3.37 3.31 3.19

FRA:CD20 vs TJX, ROST, BURL: Graham Number Comparison

For the Apparel Retail subindustry, Nelly Group AB's Price-to-Graham-Number, along with its competitors' market caps and Price-to-Graham-Number data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nelly Group AB Price-to-Graham-Number vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Nelly Group AB's Price-to-Graham-Number distribution charts can be found below:

* The bar in red indicates where Nelly Group AB's Price-to-Graham-Number falls into.


FRA:CD20
63GF Score
Nelly Group AB FRA:CD20
Graham Number is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nelly Group AB Graham Number Calculation

Graham Number is a concept based on Ben Graham's conservative valuation of companies.

Nelly Group AB's Graham Number for the fiscal year that ended in Dec. 2025 is calculated as

Graham Number
=sqrt of (22.5* Tangible Book per Share *EPS without NRI)
=sqrt of (22.5*0.987*0.516)
=3.39

Nelly Group AB's Graham Number for the quarter that ended in Jun. 2026 is calculated as

Graham Number
=sqrt of (22.5*Tangible Book per Share*EPS without NRI (TTM))
=sqrt of (22.5*1.098*0.411)
=3.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Graham Number →
What does a Graham Number of €3.19 mean?
Nelly Group AB (FRA:CD20) has a Graham Number of €3.19 as of Jun. 2026. The Graham Number values a company based on its per-share earnings and book value. View historical data on Nelly Group AB and its competitors. This is 101% above median its historical median of 1.59. Over the past decade, Nelly Group AB's Graham Number has ranged from 1.01 to 2.95. According to the industry distribution chart, Nelly Group AB ranks #313 out of 757 companies in the Retail - Cyclical industry, placing it in the top 41.3%.
Is Nelly Group AB's Graham Number too high?
Nelly Group AB's current Graham Number of €3.19 is 101% above median its 10-year median of 1.59. Over the past 10 years, this metric has ranged from a low of 1.01 to a high of 2.95. Based on the distribution chart, Nelly Group AB ranks #313 out of 757 companies in the Retail - Cyclical industry, which is above the industry midpoint. Overall, Nelly Group AB has a GF Score™ of 63/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Nelly Group AB's Graham Number compare to TJX and ROST?
According to the Retail - Cyclical industry distribution chart, Nelly Group AB ranks #313 out of 757 companies for Graham Number. This puts Nelly Group AB in the upper half of its industry. The industry median Graham Number is 1.19. Historically, Nelly Group AB's own Graham Number has ranged from 1.01 to 2.95 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Graham Number for a Retail - Cyclical company?
The median Graham Number among Retail - Cyclical companies is 1.19, based on 757 companies in the industry. Companies in the top quartile (top 25%) have a Graham Number significantly above this median, while those in the bottom quartile fall well below. However, Graham Number should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Graham Number mean?
A high Graham Number can signal that a stock is expensive relative to its fundamentals. The Graham Number values a company based on its per-share earnings and book value. View historical data on Nelly Group AB and its competitors. For the Retail - Cyclical industry, the median Graham Number is 1.19 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Nelly Group AB's current Graham Number is €3.19, which is 101% above median its own 10-year median of 1.59. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nelly Group AB stock overvalued right now?
Based on GuruFocus' analysis, Nelly Group AB (FRA:CD20) is currently considered Fairly Valued. The stock's GF Value™ is €3.08, compared to a current price of €3.37 — trading 9.4% above its estimated fair value. The current Graham Number is €3.19, which is 101% above median its 10-year median of 1.59. Nelly Group AB's overall GF Score™ is 63/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Graham Number calculated?
Graham Number is calculated from a company's financial statements. For Nelly Group AB (FRA:CD20), the current Graham Number is €3.19 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nelly Group AB (FRA:CD20) Overvalued in 2026?

Based on GuruFocus' analysis, Nelly Group AB stock appears to be overvalued. The current stock price of €3.37 is trading 9.4% above its estimated GF Value™ of €3.08. GuruFocus considers Nelly Group AB to be Fairly Valued.

Key valuation signals for FRA:CD20:

  • Graham Number: €3.19 (101% above median its 10-year median of 1.59)
  • GF Value™: €3.08 vs. price of €3.37 (9.4% above fair value)
  • GF Score™: 63/100 with 4 warning signs

No single metric tells the full story. See the FRA:CD20 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nelly Group AB Business Description

Address c/o Nelly NLY AB, Lundbygatan 1, P.O. Box 690, Boras, SWE, 501 13
Nelly Group AB is active in the retail industry. The company offers a wide range of fashion and accessories to mainly young women in the Nordic region. At the core is the own brand Nelly, which is marketed and sold in combination with a well-composed portfolio of external brands. The company sells directly to its target group via digital customers, mainly Nelly.com. Geographically, the company generates a majority of its revenue from Sweden, and the rest from Other Nordic regions, and the Rest of the world.
63GF Score

Get the complete analysis for FRA:CD20

Graham Number is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€3.37
Price
€3.08
GF Value