Nelly Group AB (FRA:CD20) Altman Z2-Score: 3.10 (As of Jun. 28, 2026) — 117% Above Median


FRA:CD20 Nelly Group AB FRA:CD20
64 GF Score
Price €2.97
GF Value €2.97
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Nelly Group AB Altman Z2-Score?

Nelly Group AB FRA:CD20 -3.13% 64 Altman Z2-Score is 3.10 as of Jun. 28, 2026, which is 117% above its 10-year median of 1.43. GuruFocus rates FRA:CD20 with a GF Score™ of 64/100 and a GF Value™ of €2.97 (Fairly Valued). The stock has 3 warning signs investors should review. Among 1,117 Retail - Cyclical companies, Nelly Group AB ranks better than 51.84% on this metric.

Altman Z2-Score, also known as Z"-Score, is used to predict the likelihood that a non-manufacturing company (excluding property/financial company) will face bankruptcy within a two-year period.

Good Sign:

Nelly Group AB has a Altman Z2-Score of 3.10, indicating it is in Safe Zones. This implies the Altman Z2-Score is strong.

The zones of discrimination were as such:

When Altman Z2-Score <= 1.1, it is in Distress Zones.
When Altman Z2-Score >= 2.6, it is in Safe Zones.
When Altman Z2-Score is between 1.1 and 2.6, it is in Grey Zones.

The historical rank and industry rank for Nelly Group AB's Altman Z2-Score or its related term are showing as below:

FRA:CD20' s Altman Z2-Score Range Over the Past 10 Years
Min: -6.51   Med: 1.43   Max: 3.12
Current: 3.12

During the past 13 years, Nelly Group AB's highest Altman Z2-Score was 3.12. The lowest was -6.51. And the median was 1.43.


Nelly Group AB  (FRA:CD20) Altman Z2-Score Explanation

The original Z-Score model was based on publicly traded manufacturing companies while the Z2-Score, also known as Z"-score can be used for any type of company excluding property/financial companies. Both Z-Score and Z2-Score describes the financial health of a company, and its likelihood of financial distress.

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4_2, Net Worth (Total Stockholders Equity - Preferred Stock)/Total Liabilities (NW/TL): it compares a company’s stock net worth with its total liabilities and can be used to assess the extent of its reliance on debt.

Read more about Altman Z2-Score, the original research on Z-Score and the additional research on Z2-Score.


Be Aware

Altman Z2-Score does not apply to financial companies.


Nelly Group AB Altman Z2-Score Related Terms


Nelly Group AB Altman Z2-Score Historical Data

* Premium members only.

The historical data trend for Nelly Group AB's Altman Z2-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nelly Group AB Altman Z2-Score Chart

Nelly Group AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Altman Z2-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -4.85 -6.51 -5.72 -2.92 -0.50

Nelly Group AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Altman Z2-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.01 2.48 2.78 -0.50 3.12

FRA:CD20 vs TJX, ROST, BURL: Altman Z2-Score Comparison

For the Apparel Retail subindustry, Nelly Group AB's Altman Z2-Score, along with its competitors' market caps and Altman Z2-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nelly Group AB Altman Z2-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Nelly Group AB's Altman Z2-Score distribution charts can be found below:

* The bar in red indicates where Nelly Group AB's Altman Z2-Score falls into.


FRA:CD20
64GF Score
Nelly Group AB FRA:CD20
Altman Z2-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nelly Group AB Altman Z2-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Z2-Score, also known as Z"-Score is the Z-Score for non-manufacturing companies excluding property/financial companies.

Nelly Group AB's Altman Z2-Score for today is calculated with this formula:

Z=6.56*X1+3.26*X2+6.72*X3+1.05*X4_2
=6.56*0.1879+3.26*0+6.72*0.1604+1.05*0.7525
=3.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z2-Score when X4_2 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2026:
Total Assets was €89.1 Mil.
Total Current Assets was €43.8 Mil.
Total Current Liabilities was €27.1 Mil.
Retained Earnings was €0.0 Mil.
Pre-Tax Income was 0.464 + 4.08 + 3.772 + 4.758 = €13.1 Mil.
Interest Expense was -0.344 + -0.386 + -0.209 + -0.272 = €-1.2 Mil.
Total Liabilities was €50.8 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(43.839 - 27.1)/89.061
=0.1879

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(13.074 - -1.211)/89.061
=0.1604

X4_2=Net Worth/Total Liabilities
=(Total Stockholders Equity - Preferred Stock)/Total Liabilities
=(38.24 - 0)/50.82
=0.7525

The zones of discrimination were as such:

Distress Zones - 1.1 < Grey Zones < 2.6 - Safe Zones

Nelly Group AB has a Altman Z2-Score of 3.10 indicating it is in Safe Zones.

Frequently Asked Questions Learn more about Altman Z2-Score →
What does a Altman Z2-Score of 3.10 mean?
Nelly Group AB (FRA:CD20) has a Altman Z2-Score of 3.10 as of Jun. 28, 2026. Z2-Score is the Z-Score for non-manufacturing companies excluding property/financial companies, which measures a company's bankruptcy risk. View historical data on Nelly Group AB and its competitors. This is 117% above median its historical median of 1.43. According to the industry distribution chart, Nelly Group AB ranks #538 out of 1117 companies in the Retail - Cyclical industry, placing it in the top 48.2%.
Is Nelly Group AB's Altman Z2-Score too high?
Nelly Group AB's current Altman Z2-Score of 3.10 is 117% above median its 10-year median of 1.43. The Retail - Cyclical industry median Altman Z2-Score is 2.93. Nelly Group AB's value of 3.10 is 5.8% above this industry median. Based on the distribution chart, Nelly Group AB ranks #538 out of 1117 companies in the Retail - Cyclical industry, which is above the industry midpoint. Overall, Nelly Group AB has a GF Score™ of 64/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Nelly Group AB's Altman Z2-Score compare to TJX and ROST?
According to the Retail - Cyclical industry distribution chart, Nelly Group AB ranks #538 out of 1117 companies for Altman Z2-Score. This puts Nelly Group AB in the upper half of its industry. The industry median Altman Z2-Score is 2.93. Nelly Group AB's value of 3.10 is 5.8% above this benchmark. While the company's 10-year median is 1.43 vs. the industry median of 2.93, Nelly Group AB has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z2-Score for a Retail - Cyclical company?
The median Altman Z2-Score among Retail - Cyclical companies is 2.93, based on 1,117 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z2-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z2-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Nelly Group AB's current Altman Z2-Score of 3.10 is 5.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z2-Score mean?
A high Altman Z2-Score can signal that a stock is expensive relative to its fundamentals. Z2-Score is the Z-Score for non-manufacturing companies excluding property/financial companies, which measures a company's bankruptcy risk. View historical data on Nelly Group AB and its competitors. For the Retail - Cyclical industry, the median Altman Z2-Score is 2.93 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Nelly Group AB's current Altman Z2-Score is 3.10, which is 117% above median its own 10-year median of 1.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nelly Group AB stock overvalued right now?
Based on GuruFocus' analysis, Nelly Group AB (FRA:CD20) is currently considered Fairly Valued. The stock's GF Value™ is €2.97, compared to a current price of €2.97 — trading 0.1% above its estimated fair value. The current Altman Z2-Score is 3.10, which is 117% above median its 10-year median of 1.43 and 5.8% above the Retail - Cyclical industry median of 2.93. Nelly Group AB's overall GF Score™ is 64/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z2-Score calculated?
Altman Z2-Score is calculated from a company's financial statements. For Nelly Group AB (FRA:CD20), the current Altman Z2-Score is 3.10 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nelly Group AB (FRA:CD20) Overvalued in 2026?

Based on GuruFocus' analysis, Nelly Group AB stock appears to be overvalued. The current stock price of €2.97 is trading 0.1% above its estimated GF Value™ of €2.97. GuruFocus considers Nelly Group AB to be Fairly Valued.

Key valuation signals for FRA:CD20:

  • Altman Z2-Score: 3.10 (117% above median its 10-year median of 1.43)
  • GF Value™: €2.97 vs. price of €2.97 (0.1% above fair value)
  • GF Score™: 64/100 with 3 warning signs
  • Industry Position: 5.8% above the Retail - Cyclical median (#538 of 1117)

No single metric tells the full story. See the FRA:CD20 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nelly Group AB Business Description

Address c/o Nelly NLY AB, Lundbygatan 1, P.O. Box 690, Boras, SWE, 501 13
Nelly Group AB is active in the retail industry. The company offers a wide range of fashion and accessories to mainly young women in the Nordic region. At the core is the own brand Nelly, which is marketed and sold in combination with a well-composed portfolio of external brands. The company sells directly to its target group via digital customers, mainly Nelly.com. Geographically, the company generates a majority of its revenue from Sweden, and the rest from Other Nordic regions, and the Rest of the world.
64GF Score

Get the complete analysis for FRA:CD20

Altman Z2-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€2.97
Price
€2.97
GF Value