Formula Systems (1985) (FRA:FSY) Cyclically Adjusted Book per Share: €35.10 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:FSY Formula Systems (1985) Ltd FRA:FSY
66 GF Score
Price €105.00
GF Value €114.38
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Formula Systems (1985) Cyclically Adjusted Book per Share?

Formula Systems (1985) FRA:FSY 66 Cyclically Adjusted Book per Share is €35.10 as of Jun. 2026. GuruFocus rates FRA:FSY with a GF Score™ of 66/100 and a GF Value™ of €114.38 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Formula Systems (1985)'s adjusted book value per share for the three months ended in Jun. 2026 was €68.268. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €35.10 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Formula Systems (1985)'s average Cyclically Adjusted Book Growth Rate was 15.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 8.80% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 7.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Formula Systems (1985) was 10.30% per year. The lowest was -2.60% per year. And the median was 5.20% per year.

As of today (2026-09-10), Formula Systems (1985)'s current stock price is €105.00. Formula Systems (1985)'s Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was €35.10. Formula Systems (1985)'s Cyclically Adjusted PB Ratio of today is 2.99.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Formula Systems (1985) was 5.05. The lowest was 1.82. And the median was 2.89.


Formula Systems (1985)  (FRA:FSY) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Formula Systems (1985)'s Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=105.00/35.10
=2.99

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Formula Systems (1985) was 5.05. The lowest was 1.82. And the median was 2.89.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Formula Systems (1985) Cyclically Adjusted Book per Share Related Terms


Formula Systems (1985) Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Formula Systems (1985)'s Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Formula Systems (1985) Cyclically Adjusted Book per Share Chart

Formula Systems (1985) Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 23.00 24.07 23.87 28.58 29.63

Formula Systems (1985) Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 24.23 26.97 29.63 30.23 35.10

FRA:FSY vs IBM, ACN, CTSH: Cyclically Adjusted Book per Share Comparison

For the Information Technology Services subindustry, Formula Systems (1985)'s Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Formula Systems (1985) Cyclically Adjusted PB Ratio vs Software Industry

For the Software industry and Technology sector, Formula Systems (1985)'s Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Formula Systems (1985)'s Cyclically Adjusted PB Ratio falls into.


FRA:FSY
66GF Score
Formula Systems (1985) Ltd FRA:FSY
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Formula Systems (1985) Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Formula Systems (1985)'s adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=68.268/333.9520*333.9520
=68.268

Current CPI (Jun. 2026) = 333.9520.

Formula Systems (1985) Quarterly Data

Book Value per Share CPI Adj_Book
201609 21.763 241.428 30.103
201612 21.651 241.432 29.948
201703 21.932 243.801 30.042
201706 21.263 244.955 28.988
201709 19.982 246.819 27.036
201712 20.593 246.524 27.896
201803 20.134 249.554 26.943
201806 20.876 251.989 27.666
201809 21.474 252.439 28.408
201812 21.908 251.233 29.121
201903 23.272 254.202 30.573
201906 23.863 256.143 31.112
201909 24.682 256.759 32.102
201912 24.812 256.974 32.245
202003 24.740 258.115 32.009
202006 25.157 257.797 32.589
202009 24.680 260.280 31.666
202012 27.045 260.474 34.674
202103 27.457 264.877 34.617
202106 28.083 271.696 34.518
202109 28.884 274.310 35.164
202112 31.303 278.802 37.495
202203 31.913 287.504 37.069
202206 33.391 296.311 37.633
202209 36.165 296.808 40.691
202212 34.010 296.797 38.268
202303 34.381 301.836 38.039
202306 34.680 305.109 37.958
202309 35.645 307.789 38.675
202312 37.424 306.746 40.743
202403 37.889 312.332 40.512
202406 39.020 314.175 41.476
202409 38.788 315.301 41.082
202412 42.312 315.605 44.772
202503 41.084 319.799 42.902
202506 40.877 322.561 42.321
202509 43.214 324.800 44.432
202512 75.373 324.054 77.675
202603 78.129 330.213 79.014
202606 68.268 333.952 68.268

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €35.10 mean?
Formula Systems (1985) (FRA:FSY) has a Cyclically Adjusted Book per Share of €35.10 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Formula Systems (1985) and its competitors.
Is Formula Systems (1985)'s Cyclically Adjusted Book per Share too high?
Formula Systems (1985)'s current Cyclically Adjusted Book per Share is €35.10. Overall, Formula Systems (1985) has a GF Score™ of 66/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Formula Systems (1985)'s Cyclically Adjusted Book per Share compare to IBM and ACN?
Formula Systems (1985)'s Cyclically Adjusted Book per Share of €35.10 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Software company?
A good Cyclically Adjusted Book per Share depends on the Software industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Formula Systems (1985) and its competitors. Formula Systems (1985)'s current Cyclically Adjusted Book per Share is €35.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Formula Systems (1985) stock overvalued right now?
Based on GuruFocus' analysis, Formula Systems (1985) (FRA:FSY) is currently considered Fairly Valued. The stock's GF Value™ is €114.38, compared to a current price of €105.00 — trading 8.2% below its estimated fair value. The current Cyclically Adjusted Book per Share is €35.10. Formula Systems (1985)'s overall GF Score™ is 66/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Formula Systems (1985) (FRA:FSY), the current Cyclically Adjusted Book per Share is €35.10 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Formula Systems (1985) (FRA:FSY) Overvalued in 2026?

Based on GuruFocus' analysis, Formula Systems (1985) stock appears to be undervalued. The current stock price of €105.00 is trading 8.2% below its estimated GF Value™ of €114.38. GuruFocus considers Formula Systems (1985) to be Fairly Valued.

Key valuation signals for FRA:FSY:

  • Cyclically Adjusted Book per Share: €35.10
  • GF Value™: €114.38 vs. price of €105.00 (8.2% below fair value)
  • GF Score™: 66/100 with 4 warning signs

No single metric tells the full story. See the FRA:FSY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Formula Systems (1985) Business Description

Other Exchanges FORTY:USAFORTY:Israel
Address Terminal Center, 1 Yahadut Canada Street, Or Yehuda, Tel Aviv, ISR, 6037501
Formula Systems (1985) Ltd is an information technology company that is principally engaged through its directly and indirectly held investees in providing software consulting services, selling and marketing computer-based business solutions and hardware products from a wide range of domestic and international manufacturers, as well as developing proprietary software solutions. It delivers solutions in Israel and in numerous countries to customers with complex IT services needs. It designs and implements IT solutions and software systems that improve the productivity of customers' existing IT assets, enable them to effectively manage their operations and reduce their business risks in the face of changing business environments.
66GF Score

Get the complete analysis for FRA:FSY

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€105.00
Price
€114.38
GF Value