Hufvudstaden AB (FRA:HFVA) Cyclically Adjusted Book per Share: €14.28 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:HFVA Hufvudstaden AB FRA:HFVA
75 GF Score
Price €10.55
GF Value €11.18
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Hufvudstaden AB Cyclically Adjusted Book per Share?

Hufvudstaden AB FRA:HFVA +1.64% 75 Cyclically Adjusted Book per Share is €14.28 as of Jun. 2026. GuruFocus rates FRA:HFVA with a GF Score™ of 75/100 and a GF Value™ of €11.18 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Hufvudstaden AB's adjusted book value per share for the three months ended in Jun. 2026 was €13.093. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €14.28 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Hufvudstaden AB's average Cyclically Adjusted Book Growth Rate was 1.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 4.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 8.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Hufvudstaden AB was 13.30% per year. The lowest was 4.50% per year. And the median was 10.50% per year.

As of today (2026-09-06), Hufvudstaden AB's current stock price is €10.55. Hufvudstaden AB's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was €14.28. Hufvudstaden AB's Cyclically Adjusted PB Ratio of today is 0.74.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hufvudstaden AB was 2.18. The lowest was 0.71. And the median was 1.13.


Hufvudstaden AB  (FRA:HFVA) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Hufvudstaden AB's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=10.55/14.28
=0.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hufvudstaden AB was 2.18. The lowest was 0.71. And the median was 1.13.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Hufvudstaden AB Cyclically Adjusted Book per Share Related Terms


Hufvudstaden AB Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Hufvudstaden AB's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hufvudstaden AB Cyclically Adjusted Book per Share Chart

Hufvudstaden AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.25 12.62 13.64 13.33 14.42

Hufvudstaden AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.12 13.99 14.42 14.85 14.28

FRA:HFVA vs CBRE, BEKE, JLL: Cyclically Adjusted Book per Share Comparison

For the Real Estate Services subindustry, Hufvudstaden AB's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hufvudstaden AB Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Hufvudstaden AB's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Hufvudstaden AB's Cyclically Adjusted PB Ratio falls into.


FRA:HFVA
75GF Score
Hufvudstaden AB FRA:HFVA
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hufvudstaden AB Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hufvudstaden AB's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=13.093/134.6100*134.6100
=13.093

Current CPI (Jun. 2026) = 134.6100.

Hufvudstaden AB Quarterly Data

Book Value per Share CPI Adj_Book
201609 10.877 101.138 14.477
201612 11.505 102.022 15.180
201703 11.613 102.022 15.323
201706 11.929 102.752 15.628
201709 12.441 103.279 16.215
201712 12.399 103.793 16.080
201803 12.105 103.962 15.674
201806 12.852 104.875 16.496
201809 12.929 105.679 16.469
201812 13.685 105.912 17.393
201903 13.267 105.886 16.866
201906 13.552 106.742 17.090
201909 13.730 107.214 17.238
201912 14.517 107.766 18.133
202003 13.407 106.563 16.936
202006 13.639 107.498 17.079
202009 13.779 107.635 17.232
202012 13.903 108.296 17.281
202103 13.669 108.360 16.980
202106 14.111 108.928 17.438
202109 14.281 110.338 17.422
202112 14.951 112.486 17.892
202203 14.508 114.825 17.008
202206 14.583 118.384 16.582
202209 14.457 122.296 15.913
202212 14.056 126.365 14.973
202303 13.316 127.042 14.109
202306 12.431 129.407 12.931
202309 12.172 130.224 12.582
202312 12.721 131.912 12.981
202403 12.163 132.205 12.384
202406 12.212 132.716 12.386
202409 12.205 132.304 12.418
202412 12.293 132.987 12.443
202503 12.689 132.825 12.860
202506 12.704 133.699 12.791
202509 12.872 133.480 12.981
202512 13.175 133.390 13.296
202603 13.182 133.560 13.286
202606 13.093 134.610 13.093

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €14.28 mean?
Hufvudstaden AB (FRA:HFVA) has a Cyclically Adjusted Book per Share of €14.28 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Hufvudstaden AB and its competitors.
Is Hufvudstaden AB's Cyclically Adjusted Book per Share too high?
Hufvudstaden AB's current Cyclically Adjusted Book per Share is €14.28. Overall, Hufvudstaden AB has a GF Score™ of 75/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Hufvudstaden AB's Cyclically Adjusted Book per Share compare to CBRE and BEKE?
Hufvudstaden AB's Cyclically Adjusted Book per Share of €14.28 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Real Estate company?
A good Cyclically Adjusted Book per Share depends on the Real Estate industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Hufvudstaden AB and its competitors. Hufvudstaden AB's current Cyclically Adjusted Book per Share is €14.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hufvudstaden AB stock overvalued right now?
Based on GuruFocus' analysis, Hufvudstaden AB (FRA:HFVA) is currently considered Fairly Valued. The stock's GF Value™ is €11.18, compared to a current price of €10.55 — trading 5.6% below its estimated fair value. The current Cyclically Adjusted Book per Share is €14.28. Hufvudstaden AB's overall GF Score™ is 75/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Hufvudstaden AB (FRA:HFVA), the current Cyclically Adjusted Book per Share is €14.28 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hufvudstaden AB (FRA:HFVA) Overvalued in 2026?

Based on GuruFocus' analysis, Hufvudstaden AB stock appears to be undervalued. The current stock price of €10.55 is trading 5.6% below its estimated GF Value™ of €11.18. GuruFocus considers Hufvudstaden AB to be Fairly Valued.

Key valuation signals for FRA:HFVA:

  • Cyclically Adjusted Book per Share: €14.28
  • GF Value™: €11.18 vs. price of €10.55 (5.6% below fair value)
  • GF Score™: 75/100 with 6 warning signs

No single metric tells the full story. See the FRA:HFVA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hufvudstaden AB Business Description

Address Regeringsgatan 38, Stockholm, SWE, SE-111 77
Hufvudstaden AB A manages and develops commercial properties in Sweden. The company focuses on retail and office properties in the Stockholm and Gothenburg area. The group's operations are divided into three segments: Property Management, NK Retail, and Other Operations. It rents out centrally located residential and commercial properties such as shops, offices, hotels, cinemas, restaurants, warehouses, garages, and apartments. It also owns Nordiska Kompaniet, a department store in Stockholm, Sweden. The company operates through three divisions: Stockholm business area, Gothenburg business area, and Noridska Kompaniet business area. The Stockholm business area contributes the majority of revenue.
75GF Score

Get the complete analysis for FRA:HFVA

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€10.55
Price
€11.18
GF Value