GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Furnishings, Fixtures & Appliances » HNI Corp (FRA:HO9) » Definitions » Cyclically Adjusted Book per Share

HNI (FRA:HO9) Cyclically Adjusted Book per Share : €14.74 (As of Mar. 2025)


View and export this data going back to 2014. Start your Free Trial

What is HNI Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

HNI's adjusted book value per share for the three months ended in Mar. 2025 was €15.967. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €14.74 for the trailing ten years ended in Mar. 2025.

During the past 12 months, HNI's average Cyclically Adjusted Book Growth Rate was 5.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 6.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 7.10% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 4.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of HNI was 16.40% per year. The lowest was -3.70% per year. And the median was 5.80% per year.

As of today (2025-05-24), HNI's current stock price is €40.40. HNI's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2025 was €14.74. HNI's Cyclically Adjusted PB Ratio of today is 2.74.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of HNI was 5.37. The lowest was 1.77. And the median was 3.26.


HNI Cyclically Adjusted Book per Share Historical Data

The historical data trend for HNI's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

HNI Cyclically Adjusted Book per Share Chart

HNI Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.49 11.31 13.12 13.36 14.95

HNI Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.88 14.09 13.46 14.95 14.74

Competitive Comparison of HNI's Cyclically Adjusted Book per Share

For the Furnishings, Fixtures & Appliances subindustry, HNI's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HNI's Cyclically Adjusted PB Ratio Distribution in the Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, HNI's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where HNI's Cyclically Adjusted PB Ratio falls into.


;
;

HNI Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, HNI's adjusted Book Value per Share data for the three months ended in Mar. 2025 was:

Adj_Book= Book Value per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=15.967/134.9266*134.9266
=15.967

Current CPI (Mar. 2025) = 134.9266.

HNI Quarterly Data

Book Value per Share CPI Adj_Book
201506 8.735 100.684 11.706
201509 9.185 100.392 12.345
201512 9.915 99.792 13.406
201603 9.662 100.470 12.976
201606 10.121 101.688 13.429
201609 10.483 101.861 13.886
201612 10.766 101.863 14.261
201703 10.591 102.862 13.892
201706 9.979 103.349 13.028
201709 9.572 104.136 12.402
201712 10.020 104.011 12.998
201803 9.571 105.290 12.265
201806 10.271 106.317 13.035
201809 10.807 106.507 13.691
201812 11.354 105.998 14.453
201903 11.128 107.251 14.000
201906 10.923 108.070 13.638
201909 11.874 108.329 14.789
201912 12.340 108.420 15.357
202003 11.700 108.902 14.496
202006 11.502 108.767 14.268
202009 11.394 109.815 13.999
202012 11.308 109.897 13.883
202103 11.909 111.754 14.378
202106 12.002 114.631 14.127
202109 12.282 115.734 14.319
202112 12.254 117.630 14.056
202203 12.462 121.301 13.862
202206 12.856 125.017 13.875
202209 14.799 125.227 15.945
202212 14.057 125.222 15.146
202303 13.726 127.348 14.543
202306 14.192 128.729 14.875
202309 14.902 129.860 15.483
202312 14.887 129.419 15.520
202403 15.007 131.776 15.366
202406 15.526 132.554 15.804
202409 15.957 133.029 16.185
202412 16.998 133.157 17.224
202503 15.967 134.927 15.967

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


HNI  (FRA:HO9) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

HNI's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=40.40/14.74
=2.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of HNI was 5.37. The lowest was 1.77. And the median was 3.26.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


HNI Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of HNI's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


HNI Business Description

Traded in Other Exchanges
Address
600 East Second Street, P.O. Box 1109, Muscatine, IA, USA, 52761-0071
HNI Corp is a provider of commercial furnishings and hearth products. Its two reportable segments are workplace furnishings and residential building products. The workplace furnishings segment includes furniture systems, seating, storage, tables, architectural products, ancillary products, and hospitality products. The residential building products segment includes various gas, wood, electric, and pellet-fueled fireplaces, inserts, stoves, facings, outdoor fire pits and fire tables, and accessories. The company's products are sold through independent dealers, distributors, eCommerce retailers, wholesalers, and retail outlets. A majority of the firm's revenue is generated from the Workplace furnishings segment. Geographically, it operates in the United States.

HNI Headlines

No Headlines