Tidewater (FRA:TD9) Cyclically Adjusted Book per Share: €39.95 (As of Mar. 2026)


FRA:TD9 Tidewater Inc FRA:TD9
82 GF Score
Price €63.94
GF Value €72.63
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Tidewater Cyclically Adjusted Book per Share?

Tidewater FRA:TD9 +1.17% 82 Cyclically Adjusted Book per Share is €39.95 as of Mar. 2026. GuruFocus rates FRA:TD9 with a GF Score™ of 82/100 and a GF Value™ of €72.63 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Tidewater's adjusted book value per share for the three months ended in Mar. 2026 was €23.800. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €39.95 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Tidewater's average Cyclically Adjusted Book Growth Rate was -24.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-13), Tidewater's current stock price is €63.94. Tidewater's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €39.95. Tidewater's Cyclically Adjusted PB Ratio of today is 1.60.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Tidewater was 1.92. The lowest was 0.56. And the median was 0.95.


Tidewater  (FRA:TD9) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Tidewater's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=63.94/39.95
=1.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Tidewater was 1.92. The lowest was 0.56. And the median was 0.95.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Tidewater Cyclically Adjusted Book per Share Related Terms


Tidewater Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Tidewater's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tidewater Cyclically Adjusted Book per Share Chart

Tidewater Annual Data
Trend Mar16 Mar17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 69.69 58.09 41.70

Tidewater Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 56.74 49.25 45.02 41.70 39.95

FRA:TD9 vs WHD, USAC, NESR: Cyclically Adjusted Book per Share Comparison

For the Oil & Gas Equipment & Services subindustry, Tidewater's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tidewater Cyclically Adjusted PB Ratio vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Tidewater's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Tidewater's Cyclically Adjusted PB Ratio falls into.


FRA:TD9
82GF Score
Tidewater Inc FRA:TD9
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tidewater Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tidewater's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=23.8/330.2130*330.2130
=23.800

Current CPI (Mar. 2026) = 330.2130.

Tidewater Quarterly Data

Book Value per Share CPI Adj_Book
201509 115.770 237.945 160.662
201603 111.886 238.132 155.150
201606 106.693 241.018 146.178
201609 98.263 241.428 134.399
201703 82.827 243.801 112.184
201706 53.569 244.955 72.214
201709 47.322 246.819 63.311
201803 33.238 249.554 43.981
201806 31.972 251.989 41.897
201809 30.135 252.439 39.419
201812 27.190 251.233 35.738
201903 26.661 254.202 34.633
201906 26.041 256.143 33.571
201909 24.967 256.759 32.110
201912 22.867 256.974 29.384
202003 22.420 258.115 28.682
202006 19.561 257.797 25.056
202009 17.883 260.280 22.688
202012 16.602 260.474 21.047
202103 16.246 264.877 20.253
202106 15.364 271.696 18.673
202109 15.115 274.310 18.195
202112 15.025 278.802 17.796
202203 15.005 287.504 17.234
202206 18.923 296.311 21.088
202209 18.392 296.808 20.462
202212 16.170 296.797 17.991
202303 16.063 301.836 17.573
202306 16.196 305.109 17.529
202309 18.313 307.789 19.647
202312 18.236 306.746 19.631
202403 18.431 312.332 19.486
202406 19.137 314.175 20.114
202409 19.226 315.301 20.135
202412 20.675 315.605 21.632
202503 20.257 319.799 20.917
202506 19.970 322.561 20.444
202509 19.644 324.800 19.971
202512 23.525 324.054 23.972
202603 23.800 330.213 23.800

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €39.95 mean?
Tidewater (FRA:TD9) has a Cyclically Adjusted Book per Share of €39.95 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Tidewater and its competitors.
Is Tidewater's Cyclically Adjusted Book per Share too high?
Tidewater's current Cyclically Adjusted Book per Share is €39.95. Overall, Tidewater has a GF Score™ of 82/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Tidewater's Cyclically Adjusted Book per Share compare to WHD and USAC?
Tidewater's Cyclically Adjusted Book per Share of €39.95 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Oil & Gas company?
A good Cyclically Adjusted Book per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Tidewater and its competitors. Tidewater's current Cyclically Adjusted Book per Share is €39.95. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tidewater stock overvalued right now?
Based on GuruFocus' analysis, Tidewater (FRA:TD9) is currently considered Modestly Undervalued. The stock's GF Value™ is €72.63, compared to a current price of €63.94 — trading 12% below its estimated fair value. The current Cyclically Adjusted Book per Share is €39.95. Tidewater's overall GF Score™ is 82/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Tidewater (FRA:TD9), the current Cyclically Adjusted Book per Share is €39.95 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tidewater (FRA:TD9) Overvalued in 2026?

Based on GuruFocus' analysis, Tidewater stock appears to be undervalued. The current stock price of €63.94 is trading 12% below its estimated GF Value™ of €72.63. GuruFocus considers Tidewater to be Modestly Undervalued.

Key valuation signals for FRA:TD9:

  • Cyclically Adjusted Book per Share: €39.95
  • GF Value™: €72.63 vs. price of €63.94 (12% below fair value)
  • GF Score™: 82/100 with 3 warning signs

No single metric tells the full story. See the FRA:TD9 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tidewater Business Description

Industry EnergyOil & Gas
Other Exchanges TDW:USATDW:Mexico
Address 842 West Sam Houston Parkway North, Suite 400, Houston, TX, USA, 77024
Tidewater Inc provides marine and transportation services to the offshore energy industry. The company's vessels and associated services support all phases of offshore crude oil and natural gas (also referred to as oil and gas) exploration activities, field development, production, and maintenance, as well as windfarm development and maintenance. Its services include towing and anchor handling for mobile offshore drilling units; transporting supplies and personnel necessary to sustain drilling, workovers, production activities, field abandonment, dismantlement, and restoration activities; and Others. The group manages its business through five segments, including the Americas, Asia Pacific, Middle East, Europe/Mediterranean, and West Africa.
82GF Score

Get the complete analysis for FRA:TD9

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€63.94
Price
€72.63
GF Value