GRVY (GRAVITY Co) Cyclically Adjusted Book per Share: $31.13 (As of Mar. 2026)


GRVY GRAVITY Co Ltd GRVY
76 GF Score
Price $63.29
GF Value $63.70
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is GRAVITY Co Cyclically Adjusted Book per Share?

GRAVITY Co GRVY -0.02% 76 Cyclically Adjusted Book per Share is $31.13 as of Mar. 2026. GuruFocus rates GRVY with a GF Score™ of 76/100 and a GF Value™ of $63.70 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

GRAVITY Co's adjusted book value per share for the three months ended in Mar. 2026 was $64.926. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $31.13 for the trailing ten years ended in Mar. 2026.

During the past 12 months, GRAVITY Co's average Cyclically Adjusted Book Growth Rate was 26.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 26.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 23.90% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 10.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of GRAVITY Co was 26.70% per year. The lowest was -9.10% per year. And the median was 1.75% per year.

As of today (2026-07-08), GRAVITY Co's current stock price is $63.29. GRAVITY Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was $31.13. GRAVITY Co's Cyclically Adjusted PB Ratio of today is 2.03.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of GRAVITY Co was 21.04. The lowest was 0.17. And the median was 3.67.


GRAVITY Co  (NAS:GRVY) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

GRAVITY Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=63.29/31.13
=2.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of GRAVITY Co was 21.04. The lowest was 0.17. And the median was 3.67.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


GRAVITY Co Cyclically Adjusted Book per Share Related Terms


GRAVITY Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for GRAVITY Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

GRAVITY Co Cyclically Adjusted Book per Share Chart

GRAVITY Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.02 14.42 18.26 23.16 29.31

GRAVITY Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 24.71 26.12 27.74 29.31 31.13

GRVY vs DDI, SOHU, GDEV: Cyclically Adjusted Book per Share Comparison

For the Electronic Gaming & Multimedia subindustry, GRAVITY Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GRAVITY Co Cyclically Adjusted PB Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, GRAVITY Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where GRAVITY Co's Cyclically Adjusted PB Ratio falls into.


GRVY
76GF Score
GRAVITY Co Ltd GRVY
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

GRAVITY Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, GRAVITY Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=64.926/125.2360*125.2360
=64.926

Current CPI (Mar. 2026) = 125.2360.

GRAVITY Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 3.367 100.791 4.184
201609 3.973 101.461 4.904
201612 3.796 101.561 4.681
201703 4.198 102.851 5.112
201706 4.667 102.611 5.696
201709 5.012 103.491 6.065
201712 5.922 102.991 7.201
201803 6.506 104.101 7.827
201806 7.190 104.130 8.647
201809 7.830 105.651 9.282
201812 9.764 104.351 11.718
201903 12.211 104.491 14.635
201906 13.108 104.881 15.652
201909 14.027 105.200 16.698
201912 14.155 105.121 16.864
202003 14.897 105.354 17.708
202006 16.631 105.112 19.815
202009 20.028 106.198 23.618
202012 23.275 105.765 27.560
202103 25.672 107.357 29.947
202106 27.727 107.579 32.278
202109 30.020 108.759 34.568
202112 29.911 109.676 34.154
202203 30.987 111.848 34.696
202206 31.768 114.072 34.877
202209 31.154 114.715 34.011
202212 36.659 115.179 39.860
202303 40.729 116.507 43.780
202306 45.792 117.182 48.939
202309 47.765 118.964 50.283
202312 51.090 118.837 53.841
202403 53.187 120.123 55.451
202406 53.081 120.007 55.394
202409 57.573 120.861 59.657
202412 56.730 121.135 58.650
202503 58.261 122.590 59.519
202506 62.823 122.611 64.168
202509 64.155 123.402 65.109
202512 62.543 123.939 63.197
202603 64.926 125.236 64.926

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $31.13 mean?
GRAVITY Co (GRVY) has a Cyclically Adjusted Book per Share of $31.13 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on GRAVITY Co and its competitors.
Is GRAVITY Co's Cyclically Adjusted Book per Share too high?
GRAVITY Co's current Cyclically Adjusted Book per Share is $31.13. Overall, GRAVITY Co has a GF Score™ of 76/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does GRAVITY Co's Cyclically Adjusted Book per Share compare to DDI and SOHU?
GRAVITY Co's Cyclically Adjusted Book per Share of $31.13 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Interactive Media company?
A good Cyclically Adjusted Book per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on GRAVITY Co and its competitors. GRAVITY Co's current Cyclically Adjusted Book per Share is $31.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is GRAVITY Co stock overvalued right now?
Based on GuruFocus' analysis, GRAVITY Co (GRVY) is currently considered Fairly Valued. The stock's GF Value™ is $63.70, compared to a current price of $63.29 — trading 0.6% below its estimated fair value. The current Cyclically Adjusted Book per Share is $31.13. GRAVITY Co's overall GF Score™ is 76/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For GRAVITY Co (GRVY), the current Cyclically Adjusted Book per Share is $31.13 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is GRAVITY Co (GRVY) Overvalued in 2026?

Based on GuruFocus' analysis, GRAVITY Co stock appears to be undervalued. The current stock price of $63.29 is trading 0.6% below its estimated GF Value™ of $63.70. GuruFocus considers GRAVITY Co to be Fairly Valued.

Key valuation signals for GRVY:

  • Cyclically Adjusted Book per Share: $31.13
  • GF Value™: $63.70 vs. price of $63.29 (0.6% below fair value)
  • GF Score™: 76/100 with 2 warning signs

No single metric tells the full story. See the GRVY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


GRAVITY Co Business Description

Other Exchanges GD8A:Germany
Address 15th Floor, 396 World Cup buk-ro, Mapo-gu, Seoul, KOR, 03925
GRAVITY Co Ltd is an online and mobile games developer and publisher based in Korea. The gaming products of the company include Ragnarok Online, Requiem, Dragonica (Dragon Saga), Ragnarok Online II, Requiem Online, and R.O.S.E. Online. The company generates revenue from online games, mobile games and other sources including character based merchandise and animation. Geographically, it derives maximum revenue from Taiwan.
76GF Score

Get the complete analysis for GRVY

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$63.29
Price
$63.70
GF Value