GRVY (GRAVITY Co) E10: $7.67 (As of Mar. 2026)


GRVY GRAVITY Co Ltd GRVY
75 GF Score
Price $67.29
GF Value $63.65
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is GRAVITY Co E10?

GRAVITY Co GRVY +0.70% 75 E10 is $7.67 as of Mar. 2026. GuruFocus rates GRVY with a GF Score™ of 75/100 and a GF Value™ of $63.65 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

GRAVITY Co's adjusted earnings per share data for the three months ended in Mar. 2026 was $2.838. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $7.67 for the trailing ten years ended in Mar. 2026.

During the past 12 months, GRAVITY Co's average E10 Growth Rate was 17.60% per year. During the past 3 years, the average E10 Growth Rate was 34.50% per year. During the past 5 years, the average E10 Growth Rate was 47.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of GRAVITY Co was 97.20% per year. The lowest was 22.10% per year. And the median was 57.65% per year.

As of today (2026-06-28), GRAVITY Co's current stock price is $67.29. GRAVITY Co's E10 for the quarter that ended in Mar. 2026 was $7.67. GRAVITY Co's Shiller PE Ratio of today is 8.77.

During the past 13 years, the highest Shiller PE Ratio of GRAVITY Co was 541.18. The lowest was 7.40. And the median was 18.99.


GRAVITY Co  (NAS:GRVY) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

GRAVITY Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=67.29/7.67
=8.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of GRAVITY Co was 541.18. The lowest was 7.40. And the median was 18.99.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


GRAVITY Co E10 Related Terms


GRAVITY Co E10 Historical Data

* Premium members only.

The historical data trend for GRAVITY Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

GRAVITY Co E10 Chart

GRAVITY Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.77 2.99 4.85 6.19 7.28

GRAVITY Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.52 6.71 6.99 7.28 7.67

GRVY vs DDI, SOHU, GDEV: E10 Comparison

For the Electronic Gaming & Multimedia subindustry, GRAVITY Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GRAVITY Co Shiller PE Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, GRAVITY Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where GRAVITY Co's Shiller PE Ratio falls into.


GRVY
75GF Score
GRAVITY Co Ltd GRVY
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

GRAVITY Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, GRAVITY Co's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2.838/125.2360*125.2360
=2.838

Current CPI (Mar. 2026) = 125.2360.

GRAVITY Co Quarterly Data

per share eps CPI Adj_EPS
201606 -0.198 100.791 -0.246
201609 0.401 101.461 0.495
201612 0.057 101.561 0.070
201703 0.275 102.851 0.335
201706 0.453 102.611 0.553
201709 0.343 103.491 0.415
201712 0.651 102.991 0.792
201803 0.478 104.101 0.575
201806 0.870 104.130 1.046
201809 0.811 105.651 0.961
201812 1.919 104.351 2.303
201903 2.513 104.491 3.012
201906 1.332 104.881 1.591
201909 1.079 105.200 1.284
201912 0.037 105.121 0.044
202003 1.094 105.354 1.300
202006 1.561 105.112 1.860
202009 3.091 106.198 3.645
202012 1.982 105.765 2.347
202103 3.000 107.357 3.500
202106 1.893 107.579 2.204
202109 3.233 108.759 3.723
202112 0.154 109.676 0.176
202203 1.937 111.848 2.169
202206 1.967 114.072 2.160
202209 1.656 114.715 1.808
202212 3.693 115.179 4.015
202303 4.018 116.507 4.319
202306 4.994 117.182 5.337
202309 3.124 118.964 3.289
202312 2.380 118.837 2.508
202403 2.903 120.123 3.027
202406 1.312 120.007 1.369
202409 2.421 120.861 2.509
202412 2.309 121.135 2.387
202503 2.174 122.590 2.221
202506 1.397 122.611 1.427
202509 2.053 123.402 2.084
202512 1.209 123.939 1.222
202603 2.838 125.236 2.838

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of $7.67 mean?
GRAVITY Co (GRVY) has a E10 of $7.67 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on GRAVITY Co and its competitors.
Is GRAVITY Co's E10 too high?
GRAVITY Co's current E10 is $7.67. Overall, GRAVITY Co has a GF Score™ of 75/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does GRAVITY Co's E10 compare to DDI and SOHU?
GRAVITY Co's E10 of $7.67 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for an Interactive Media company?
A good E10 depends on the Interactive Media industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on GRAVITY Co and its competitors. GRAVITY Co's current E10 is $7.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is GRAVITY Co stock overvalued right now?
Based on GuruFocus' analysis, GRAVITY Co (GRVY) is currently considered Fairly Valued. The stock's GF Value™ is $63.65, compared to a current price of $67.29 — trading 5.7% above its estimated fair value. The current E10 is $7.67. GRAVITY Co's overall GF Score™ is 75/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For GRAVITY Co (GRVY), the current E10 is $7.67 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is GRAVITY Co (GRVY) Overvalued in 2026?

Based on GuruFocus' analysis, GRAVITY Co stock appears to be overvalued. The current stock price of $67.29 is trading 5.7% above its estimated GF Value™ of $63.65. GuruFocus considers GRAVITY Co to be Fairly Valued.

Key valuation signals for GRVY:

  • E10: $7.67
  • GF Value™: $63.65 vs. price of $67.29 (5.7% above fair value)
  • GF Score™: 75/100 with 4 warning signs

No single metric tells the full story. See the GRVY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


GRAVITY Co Business Description

Other Exchanges GD8A:Germany
Address 15th Floor, 396 World Cup buk-ro, Mapo-gu, Seoul, KOR, 03925
GRAVITY Co Ltd is an online and mobile games developer and publisher based in Korea. The gaming products of the company include Ragnarok Online, Requiem, Dragonica (Dragon Saga), Ragnarok Online II, Requiem Online, and R.O.S.E. Online. The company generates revenue from online games, mobile games and other sources including character based merchandise and animation. Geographically, it derives maximum revenue from Taiwan.
75GF Score

Get the complete analysis for GRVY

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$67.29
Price
$63.65
GF Value