GRVY (GRAVITY Co) Cyclically Adjusted Revenue per Share: $52.58 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

GRVY GRAVITY Co Ltd GRVY
75 GF Score
Price $70.53
GF Value $60.08
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is GRAVITY Co Cyclically Adjusted Revenue per Share?

GRAVITY Co GRVY -1.06% 75 Cyclically Adjusted Revenue per Share is $52.58 as of Jun. 2026. GuruFocus rates GRVY with a GF Score™ of 75/100 and a GF Value™ of $60.08 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

GRAVITY Co's adjusted revenue per share for the three months ended in Jun. 2026 was $15.511. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $52.58 for the trailing ten years ended in Jun. 2026.

During the past 12 months, GRAVITY Co's average Cyclically Adjusted Revenue Growth Rate was 14.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 18.50% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 21.20% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 24.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of GRAVITY Co was 33.10% per year. The lowest was -18.90% per year. And the median was 19.90% per year.

As of today (2026-09-17), GRAVITY Co's current stock price is $70.525. GRAVITY Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was $52.58. GRAVITY Co's Cyclically Adjusted PS Ratio of today is 1.34.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of GRAVITY Co was 11.49. The lowest was 0.37. And the median was 1.95.


GRAVITY Co  (NAS:GRVY) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

GRAVITY Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=70.525/52.579
=1.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of GRAVITY Co was 11.49. The lowest was 0.37. And the median was 1.95.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


GRAVITY Co Cyclically Adjusted Revenue per Share Related Terms


GRAVITY Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for GRAVITY Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

GRAVITY Co Cyclically Adjusted Revenue per Share Chart

GRAVITY Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 24.17 29.67 37.84 43.19 49.31

GRAVITY Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 45.90 47.49 48.70 50.66 52.58

GRVY vs DDI, SOHU, GDEV: Cyclically Adjusted Revenue per Share Comparison

For the Electronic Gaming & Multimedia subindustry, GRAVITY Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GRAVITY Co Cyclically Adjusted PS Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, GRAVITY Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where GRAVITY Co's Cyclically Adjusted PS Ratio falls into.


GRVY
75GF Score
GRAVITY Co Ltd GRVY
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

GRAVITY Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, GRAVITY Co's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=15.511/126.4904*126.4904
=15.511

Current CPI (Jun. 2026) = 126.4904.

GRAVITY Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 1.124 100.791 1.411
201609 2.037 101.461 2.540
201612 2.146 101.561 2.673
201703 2.957 102.851 3.637
201706 3.431 102.611 4.229
201709 3.021 103.491 3.692
201803 8.903 104.101 10.818
201806 8.344 104.130 10.136
201809 5.673 105.651 6.792
201812 14.452 104.351 17.518
201903 17.087 104.491 20.684
201906 9.640 104.881 11.626
201909 9.345 105.200 11.236
201912 8.768 105.121 10.550
202003 8.829 105.354 10.600
202006 10.430 105.112 12.551
202009 15.967 106.198 19.018
202012 14.472 105.765 17.308
202103 13.564 107.357 15.981
202106 10.728 107.579 12.614
202109 15.980 108.759 18.585
202112 11.746 109.676 13.547
202203 10.575 111.848 11.959
202206 11.028 114.072 12.229
202209 10.992 114.715 12.120
202212 18.633 115.179 20.463
202303 18.599 116.507 20.193
202306 26.139 117.182 28.215
202309 19.302 118.964 20.523
202312 15.842 118.837 16.862
202403 12.969 120.123 13.656
202406 12.911 120.007 13.608
202409 13.613 120.861 14.247
202412 13.368 121.135 13.959
202503 13.628 122.590 14.062
202506 17.532 122.611 18.087
202509 14.426 123.402 14.787
202512 11.276 123.939 11.508
202603 15.897 125.236 16.056
202606 15.511 126.490 15.511

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $52.58 mean?
GRAVITY Co (GRVY) has a Cyclically Adjusted Revenue per Share of $52.58 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on GRAVITY Co and its competitors.
Is GRAVITY Co's Cyclically Adjusted Revenue per Share too high?
GRAVITY Co's current Cyclically Adjusted Revenue per Share is $52.58. Overall, GRAVITY Co has a GF Score™ of 75/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does GRAVITY Co's Cyclically Adjusted Revenue per Share compare to DDI and SOHU?
GRAVITY Co's Cyclically Adjusted Revenue per Share of $52.58 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Interactive Media company?
A good Cyclically Adjusted Revenue per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on GRAVITY Co and its competitors. GRAVITY Co's current Cyclically Adjusted Revenue per Share is $52.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is GRAVITY Co stock overvalued right now?
Based on GuruFocus' analysis, GRAVITY Co (GRVY) is currently considered Modestly Overvalued. The stock's GF Value™ is $60.08, compared to a current price of $70.53 — trading 17.4% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is $52.58. GRAVITY Co's overall GF Score™ is 75/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For GRAVITY Co (GRVY), the current Cyclically Adjusted Revenue per Share is $52.58 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is GRAVITY Co (GRVY) Overvalued in 2026?

Based on GuruFocus' analysis, GRAVITY Co stock appears to be overvalued. The current stock price of $70.53 is trading 17.4% above its estimated GF Value™ of $60.08. GuruFocus considers GRAVITY Co to be Modestly Overvalued.

Key valuation signals for GRVY:

  • Cyclically Adjusted Revenue per Share: $52.58
  • GF Value™: $60.08 vs. price of $70.53 (17.4% above fair value)
  • GF Score™: 75/100 with 6 warning signs

No single metric tells the full story. See the GRVY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


GRAVITY Co Business Description

Other Exchanges GD8A:Germany
Address 15th Floor, 396 World Cup buk-ro, Mapo-gu, Seoul, KOR, 03925
GRAVITY Co Ltd is an online and mobile games developer and publisher based in Korea. The gaming products of the company include Ragnarok Online, Requiem, Dragonica (Dragon Saga), Ragnarok Online II, Requiem Online, and R.O.S.E. Online. The company generates revenue from online games, mobile games and other sources including character based merchandise and animation. Geographically, it derives maximum revenue from Taiwan.
75GF Score

Get the complete analysis for GRVY

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$70.53
Price
$60.08
GF Value