Tokio Marine Holdings (HAM:MH6) Cyclically Adjusted Book per Share: €11.54 (As of Dec. 2025)


HAM:MH6 Tokio Marine Holdings Inc HAM:MH6
69 GF Score
Price €41.05
GF Value €34.45
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Tokio Marine Holdings Cyclically Adjusted Book per Share?

Tokio Marine Holdings HAM:MH6 +1.35% 69 Cyclically Adjusted Book per Share is €11.54 as of Dec. 2025. GuruFocus rates HAM:MH6 with a GF Score™ of 69/100 and a GF Value™ of €34.45 (Modestly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Tokio Marine Holdings's adjusted book value per share for the three months ended in Dec. 2025 was €15.336. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €11.54 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Tokio Marine Holdings's average Cyclically Adjusted Book Growth Rate was -100.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Tokio Marine Holdings was 9.10% per year. The lowest was 5.80% per year. And the median was 7.40% per year.

As of today (2026-07-05), Tokio Marine Holdings's current stock price is €41.05. Tokio Marine Holdings's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was €11.54. Tokio Marine Holdings's Cyclically Adjusted PB Ratio of today is 3.56.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Tokio Marine Holdings was 3.58. The lowest was 0.98. And the median was 1.50.


Tokio Marine Holdings  (HAM:MH6) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Tokio Marine Holdings's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=41.05/11.54
=3.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Tokio Marine Holdings was 3.58. The lowest was 0.98. And the median was 1.50.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Tokio Marine Holdings Cyclically Adjusted Book per Share Related Terms


Tokio Marine Holdings Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Tokio Marine Holdings's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tokio Marine Holdings Cyclically Adjusted Book per Share Chart

Tokio Marine Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Tokio Marine Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 11.54 0.00

HAM:MH6 vs CB, PGR, TRV: Cyclically Adjusted Book per Share Comparison

For the Insurance - Property & Casualty subindustry, Tokio Marine Holdings's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tokio Marine Holdings Cyclically Adjusted PB Ratio vs Insurance Industry

For the Insurance industry and Financial Services sector, Tokio Marine Holdings's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Tokio Marine Holdings's Cyclically Adjusted PB Ratio falls into.


HAM:MH6
69GF Score
Tokio Marine Holdings Inc HAM:MH6
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tokio Marine Holdings Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tokio Marine Holdings's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=15.336/113.0000*113.0000
=15.336

Current CPI (Dec. 2025) = 113.0000.

Tokio Marine Holdings Quarterly Data

Book Value per Share CPI Adj_Book
201603 12.248 97.900 14.137
201606 12.693 98.100 14.621
201609 12.836 98.000 14.801
201612 12.191 98.400 14.000
201703 13.042 98.100 15.023
201706 12.755 98.500 14.633
201709 12.412 98.800 14.196
201712 13.102 99.400 14.895
201803 13.381 99.200 15.242
201806 13.175 99.200 15.008
201809 13.062 99.900 14.775
201812 12.672 99.700 14.362
201903 13.436 99.700 15.228
201906 14.152 99.800 16.024
201909 14.632 100.100 16.518
201912 14.738 100.500 16.571
202003 13.549 100.300 15.265
202006 13.159 99.900 14.885
202009 13.259 99.900 14.998
202012 13.437 99.300 15.291
202103 13.623 99.900 15.409
202106 14.151 99.500 16.071
202109 15.316 100.100 17.290
202112 15.245 100.100 17.210
202203 15.142 101.100 16.924
202206 13.298 101.800 14.761
202209 12.944 103.100 14.187
202212 13.016 104.100 14.129
202303 12.579 104.400 13.615
202306 13.085 105.200 14.055
202309 13.798 106.200 14.681
202312 14.281 106.800 15.110
202403 16.113 107.200 16.985
202406 15.635 108.200 16.329
202409 17.325 108.900 17.977
202412 15.870 110.700 16.200
202503 16.385 111.100 16.665
202506 15.484 111.700 15.664
202509 15.193 112.000 15.329
202512 15.336 113.000 15.336

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €11.54 mean?
Tokio Marine Holdings (HAM:MH6) has a Cyclically Adjusted Book per Share of €11.54 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Tokio Marine Holdings and its competitors.
Is Tokio Marine Holdings' Cyclically Adjusted Book per Share too high?
Tokio Marine Holdings' current Cyclically Adjusted Book per Share is €11.54. Overall, Tokio Marine Holdings has a GF Score™ of 69/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Tokio Marine Holdings' Cyclically Adjusted Book per Share compare to CB and PGR?
Tokio Marine Holdings' Cyclically Adjusted Book per Share of €11.54 can be compared against companies in the Insurance industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Insurance company?
A good Cyclically Adjusted Book per Share depends on the Insurance industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Tokio Marine Holdings and its competitors. Tokio Marine Holdings's current Cyclically Adjusted Book per Share is €11.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tokio Marine Holdings stock overvalued right now?
Based on GuruFocus' analysis, Tokio Marine Holdings (HAM:MH6) is currently considered Modestly Overvalued. The stock's GF Value™ is €34.45, compared to a current price of €41.05 — trading 19.2% above its estimated fair value. The current Cyclically Adjusted Book per Share is €11.54. Tokio Marine Holdings' overall GF Score™ is 69/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Tokio Marine Holdings (HAM:MH6), the current Cyclically Adjusted Book per Share is €11.54 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tokio Marine Holdings (HAM:MH6) Overvalued in 2026?

Based on GuruFocus' analysis, Tokio Marine Holdings stock appears to be overvalued. The current stock price of €41.05 is trading 19.2% above its estimated GF Value™ of €34.45. GuruFocus considers Tokio Marine Holdings to be Modestly Overvalued.

Key valuation signals for HAM:MH6:

  • Cyclically Adjusted Book per Share: €11.54
  • GF Value™: €34.45 vs. price of €41.05 (19.2% above fair value)
  • GF Score™: 69/100 with 4 warning signs

No single metric tells the full story. See the HAM:MH6 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tokio Marine Holdings Business Description

Address 2-6-4 Otemachi, Chiyoda-ku, Tokyo, JPN, 100-0004
Dating back to 1879, Tokio Marine is the oldest insurance company in Japan and operated as its top property and casualty insurer for decades. Following industry consolidation, it now shares domestic dominance with MS and AD and Sompo. However, Tokio Marine remains by far the most valuable listed Japanese insurer by market capitalization. This premium valuation is driven by an aggressive unwinding of domestic cross-shareholdings and a highly profitable overseas portfolio. The majority of its international business is based in the United States, where it has acquired premium specialty insurers since 2008, including Philadelphia Consolidated, Delphi Financial, Tokio Marine HCC, and Privilege Underwriters Reciprocal Exchange, recently fortified by a capital alliance with Berkshire Hathaway.
69GF Score

Get the complete analysis for HAM:MH6

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€41.05
Price
€34.45
GF Value