TS Wonders Holding (HKSE:01767) Cyclically Adjusted Book per Share: HK$0.38 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:01767 TS Wonders Holding Ltd HKSE:01767
66 GF Score
Price HK$0.33
GF Value HK$0.21
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is TS Wonders Holding Cyclically Adjusted Book per Share?

TS Wonders Holding HKSE:01767 +3.13% 66 Cyclically Adjusted Book per Share is HK$0.38 as of Dec. 2025. GuruFocus rates HKSE:01767 with a GF Score™ of 66/100 and a GF Value™ of HK$0.21 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

TS Wonders Holding's adjusted book value per share data for the fiscal year that ended in Dec. 2025 was HK$0.531. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is HK$0.38 for the trailing ten years ended in Dec. 2025.

During the past 12 months, TS Wonders Holding's average Cyclically Adjusted Book Growth Rate was 11.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-08-12), TS Wonders Holding's current stock price is HK$ 0.33. TS Wonders Holding's Cyclically Adjusted Book per Share for the fiscal year that ended in Dec. 2025 was HK$0.38. TS Wonders Holding's Cyclically Adjusted PB Ratio of today is 0.87.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of TS Wonders Holding was 1.16. The lowest was 0.53. And the median was 0.86.


TS Wonders Holding  (HKSE:01767) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

TS Wonders Holding's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=0.33/0.38
=0.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of TS Wonders Holding was 1.16. The lowest was 0.53. And the median was 0.86.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


TS Wonders Holding Cyclically Adjusted Book per Share Related Terms


TS Wonders Holding Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for TS Wonders Holding's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

TS Wonders Holding Cyclically Adjusted Book per Share Chart

TS Wonders Holding Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.34 0.38

TS Wonders Holding Semi-Annual Data
Dec15 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.34 0.00 0.38

HKSE:01767 vs KHC, GIS: Cyclically Adjusted Book per Share Comparison

For the Packaged Foods subindustry, TS Wonders Holding's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TS Wonders Holding Cyclically Adjusted PB Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, TS Wonders Holding's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where TS Wonders Holding's Cyclically Adjusted PB Ratio falls into.


HKSE:01767
66GF Score
TS Wonders Holding Ltd HKSE:01767
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

TS Wonders Holding Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, TS Wonders Holding's adjusted Book Value per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_Book=Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.531/324.0540*324.0540
=0.531

Current CPI (Dec. 2025) = 324.0540.

TS Wonders Holding Annual Data

Book Value per Share CPI Adj_Book
201612 0.146 241.432 0.196
201712 0.184 246.524 0.242
201812 0.193 251.233 0.249
201912 0.297 256.974 0.375
202012 0.339 260.474 0.422
202112 0.353 278.802 0.410
202212 0.394 296.797 0.430
202312 0.429 306.746 0.453
202412 0.473 315.605 0.486
202512 0.531 324.054 0.531

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of HK$0.38 mean?
TS Wonders Holding (HKSE:01767) has a Cyclically Adjusted Book per Share of HK$0.38 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on TS Wonders Holding and its competitors.
Is TS Wonders Holding's Cyclically Adjusted Book per Share too high?
TS Wonders Holding's current Cyclically Adjusted Book per Share is HK$0.38. Overall, TS Wonders Holding has a GF Score™ of 66/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does TS Wonders Holding's Cyclically Adjusted Book per Share compare to KHC and GIS?
TS Wonders Holding's Cyclically Adjusted Book per Share of HK$0.38 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Book per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on TS Wonders Holding and its competitors. TS Wonders Holding's current Cyclically Adjusted Book per Share is HK$0.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is TS Wonders Holding stock overvalued right now?
Based on GuruFocus' analysis, TS Wonders Holding (HKSE:01767) is currently considered Significantly Overvalued. The stock's GF Value™ is HK$0.21, compared to a current price of HK$0.33 — trading 57.1% above its estimated fair value. The current Cyclically Adjusted Book per Share is HK$0.38. TS Wonders Holding's overall GF Score™ is 66/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For TS Wonders Holding (HKSE:01767), the current Cyclically Adjusted Book per Share is HK$0.38 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is TS Wonders Holding (HKSE:01767) Overvalued in 2026?

Based on GuruFocus' analysis, TS Wonders Holding stock appears to be overvalued. The current stock price of HK$0.33 is trading 57.1% above its estimated GF Value™ of HK$0.21. GuruFocus considers TS Wonders Holding to be Significantly Overvalued.

Key valuation signals for HKSE:01767:

  • Cyclically Adjusted Book per Share: HK$0.38
  • GF Value™: HK$0.21 vs. price of HK$0.33 (57.1% above fair value)
  • GF Score™: 66/100 with 2 warning signs

No single metric tells the full story. See the HKSE:01767 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


TS Wonders Holding Business Description

Address 255 Pandan Loop, Singapore, SGP, 128433
TS Wonders Holding Ltd and its subsidiaries are engaged in the production, packaging, and retailing of food products. The company's products include snack food options such as Roasted nuts, baked nuts, cassava chips, potato chips, dried fruits, and other snacks. The group's three reportable segments are Nuts, Chips, and Others, of which key revenue is derived from the Nuts segment. Geographically, it derives maximum revenue from its customers in Singapore, followed by Malaysia, the People's Republic of China (PRC), and other regions.
66GF Score

Get the complete analysis for HKSE:01767

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.33
Price
HK$0.21
GF Value