China Gold International Resources (HKSE:02099) Cyclically Adjusted Book per Share: HK$35.64 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:02099 China Gold International Resources Corp Ltd HKSE:02099
73 GF Score
Price HK$214.60
GF Value HK$156.25
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is China Gold International Resources Cyclically Adjusted Book per Share?

China Gold International Resources HKSE:02099 +14.64% 73 Cyclically Adjusted Book per Share is HK$35.64 as of Jun. 2026. GuruFocus rates HKSE:02099 with a GF Score™ of 73/100 and a GF Value™ of HK$156.25 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

China Gold International Resources's adjusted book value per share for the three months ended in Jun. 2026 was HK$52.025. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is HK$35.64 for the trailing ten years ended in Jun. 2026.

During the past 12 months, China Gold International Resources's average Cyclically Adjusted Book Growth Rate was 6.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 4.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.30% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 11.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of China Gold International Resources was 45.70% per year. The lowest was 4.30% per year. And the median was 15.35% per year.

As of today (2026-08-16), China Gold International Resources's current stock price is HK$214.60. China Gold International Resources's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was HK$35.64. China Gold International Resources's Cyclically Adjusted PB Ratio of today is 6.02.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of China Gold International Resources was 6.27. The lowest was 0.10. And the median was 0.79.


China Gold International Resources  (HKSE:02099) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

China Gold International Resources's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=214.60/35.64
=6.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of China Gold International Resources was 6.27. The lowest was 0.10. And the median was 0.79.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


China Gold International Resources Cyclically Adjusted Book per Share Related Terms


China Gold International Resources Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for China Gold International Resources's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

China Gold International Resources Cyclically Adjusted Book per Share Chart

China Gold International Resources Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 30.97 32.27 34.78 32.98 35.50

China Gold International Resources Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 35.36 34.57 35.50 34.47 35.64

HKSE:02099 vs HL: Cyclically Adjusted Book per Share Comparison

For the Other Precious Metals & Mining subindustry, China Gold International Resources's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


China Gold International Resources Cyclically Adjusted PB Ratio vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, China Gold International Resources's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where China Gold International Resources's Cyclically Adjusted PB Ratio falls into.


HKSE:02099
73GF Score
China Gold International Resources Corp Ltd HKSE:02099
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

China Gold International Resources Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, China Gold International Resources's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=52.025/133.5265*133.5265
=52.025

Current CPI (Jun. 2026) = 133.5265.

China Gold International Resources Quarterly Data

Book Value per Share CPI Adj_Book
201609 27.792 101.765 36.466
201612 27.527 101.449 36.231
201703 27.707 102.634 36.047
201706 28.256 103.029 36.620
201709 28.919 103.345 37.365
201712 29.471 103.345 38.078
201803 29.971 105.004 38.112
201806 29.561 105.557 37.394
201809 29.178 105.636 36.882
201812 29.084 105.399 36.846
201903 29.254 106.979 36.513
201906 28.478 107.690 35.310
201909 28.340 107.611 35.165
201912 28.259 107.769 35.013
202003 27.797 107.927 34.390
202006 28.102 108.401 34.615
202009 29.310 108.164 36.183
202012 30.868 108.559 37.967
202103 31.018 110.298 37.550
202106 33.354 111.720 39.864
202109 34.395 112.905 40.677
202112 35.726 113.774 41.928
202203 35.479 117.646 40.268
202206 36.228 120.806 40.043
202209 35.785 120.648 39.605
202212 37.001 120.964 40.844
202303 36.092 122.702 39.276
202306 34.171 124.203 36.736
202309 33.864 125.230 36.107
202312 33.627 125.072 35.900
202403 33.392 126.258 35.314
202406 33.230 127.522 34.795
202409 33.811 127.285 35.469
202412 34.560 127.364 36.232
202503 36.339 129.181 37.561
202506 38.733 129.892 39.817
202509 42.793 130.287 43.857
202512 45.324 130.366 46.423
202603 46.452 132.262 46.896
202606 52.025 133.527 52.025

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of HK$35.64 mean?
China Gold International Resources (HKSE:02099) has a Cyclically Adjusted Book per Share of HK$35.64 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on China Gold International Resources and its competitors.
Is China Gold International Resources' Cyclically Adjusted Book per Share too high?
China Gold International Resources' current Cyclically Adjusted Book per Share is HK$35.64. Overall, China Gold International Resources has a GF Score™ of 73/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does China Gold International Resources' Cyclically Adjusted Book per Share compare to HL?
China Gold International Resources' Cyclically Adjusted Book per Share of HK$35.64 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Metals & Mining company?
A good Cyclically Adjusted Book per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on China Gold International Resources and its competitors. China Gold International Resources's current Cyclically Adjusted Book per Share is HK$35.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is China Gold International Resources stock overvalued right now?
Based on GuruFocus' analysis, China Gold International Resources (HKSE:02099) is currently considered Significantly Overvalued. The stock's GF Value™ is HK$156.25, compared to a current price of HK$214.60 — trading 37.3% above its estimated fair value. The current Cyclically Adjusted Book per Share is HK$35.64. China Gold International Resources' overall GF Score™ is 73/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For China Gold International Resources (HKSE:02099), the current Cyclically Adjusted Book per Share is HK$35.64 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is China Gold International Resources (HKSE:02099) Overvalued in 2026?

Based on GuruFocus' analysis, China Gold International Resources stock appears to be overvalued. The current stock price of HK$214.60 is trading 37.3% above its estimated GF Value™ of HK$156.25. GuruFocus considers China Gold International Resources to be Significantly Overvalued.

Key valuation signals for HKSE:02099:

  • Cyclically Adjusted Book per Share: HK$35.64
  • GF Value™: HK$156.25 vs. price of HK$214.60 (37.3% above fair value)
  • GF Score™: 73/100 with 3 warning signs

No single metric tells the full story. See the HKSE:02099 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


China Gold International Resources Business Description

Address 400 Burrard Street, Suite 1780, Commerce Place, Vancouver, BC, CAN, V6C 3A6
China Gold International Resources Corp Ltd is a company engaged in acquiring, developing, and mining mineral reserves in China. The company operates two producing mines in China: the CSH Gold Mine in Inner Mongolia Region, and the Jiama Copper-Polymetallic Mine in Tibet Region. Geographically, the Group's revenue is generated from gold sales and copper multi-products to customers in the PRC. It has two operating segments: The mine-produced gold segment consists of the production of gold dore bars through mining, metallurgical processing, production and selling of gold dore bars; and The mine-produced copper concentrate segment includes the production of copper concentrate including other by-products through mining, metallurgical processing, production and selling copper concentrate.
73GF Score

Get the complete analysis for HKSE:02099

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$214.60
Price
HK$156.25
GF Value