HRBR (Harbor Diversified) Cyclically Adjusted Book per Share: $2.48 (As of Sep. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HRBR Harbor Diversified Inc HRBR
37 GF Score
Price $2.15
! 4 Warning Signs
View Full Analysis

What is Harbor Diversified Cyclically Adjusted Book per Share?

Harbor Diversified HRBR 37 Cyclically Adjusted Book per Share is $2.48 as of Sep. 2025. GuruFocus rates HRBR with a GF Score™ of 37/100. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Harbor Diversified's adjusted book value per share for the three months ended in Sep. 2025 was $2.640. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $2.48 for the trailing ten years ended in Sep. 2025.

During the past 12 months, Harbor Diversified's average Cyclically Adjusted Book Growth Rate was 7.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 11.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 4.90% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was -1.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Harbor Diversified was 11.00% per year. The lowest was -14.60% per year. And the median was -2.05% per year.

As of today (2026-08-26), Harbor Diversified's current stock price is $2.15. Harbor Diversified's Cyclically Adjusted Book per Share for the quarter that ended in Sep. 2025 was $2.48. Harbor Diversified's Cyclically Adjusted PB Ratio of today is 0.87.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Harbor Diversified was 1.65. The lowest was 0.02. And the median was 0.71.


Harbor Diversified  (OTCPK:HRBR) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Harbor Diversified's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2.15/2.48
=0.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Harbor Diversified was 1.65. The lowest was 0.02. And the median was 0.71.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Harbor Diversified Cyclically Adjusted Book per Share Related Terms


Harbor Diversified Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Harbor Diversified's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Harbor Diversified Cyclically Adjusted Book per Share Chart

Harbor Diversified Annual Data
Trend Dec09 Dec10 Dec11 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.74 1.71 1.95 2.20 2.34

Harbor Diversified Quarterly Data
Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Jun25 Sep25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.30 2.32 2.34 2.43 2.48

HRBR vs SRFM, FLYX, FLYYQ: Cyclically Adjusted Book per Share Comparison

For the Airlines subindustry, Harbor Diversified's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Harbor Diversified Cyclically Adjusted PB Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Harbor Diversified's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Harbor Diversified's Cyclically Adjusted PB Ratio falls into.


HRBR
37GF Score
Harbor Diversified Inc HRBR
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Harbor Diversified Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Harbor Diversified's adjusted Book Value per Share data for the three months ended in Sep. 2025 was:

Adj_Book= Book Value per Share /CPI of Sep. 2025 (Change)*Current CPI (Sep. 2025)
=2.64/324.8000*324.8000
=2.640

Current CPI (Sep. 2025) = 324.8000.

Harbor Diversified Quarterly Data

Book Value per Share CPI Adj_Book
200812 0.797 210.228 1.231
200903 0.626 212.709 0.956
200906 0.495 215.693 0.745
200909 0.388 215.969 0.584
200912 0.306 215.949 0.460
201003 0.243 217.631 0.363
201006 0.205 217.965 0.305
201009 0.162 218.439 0.241
201012 0.137 219.179 0.203
201103 0.098 223.467 0.142
201106 0.077 225.722 0.111
201109 0.055 226.889 0.079
201112 0.033 225.672 0.047
201812 1.745 251.233 2.256
201903 0.000 254.202 0.000
201906 0.000 256.143 0.000
201909 0.000 256.759 0.000
201912 1.413 256.974 1.786
202003 1.490 258.115 1.875
202006 1.335 257.797 1.682
202009 1.475 260.280 1.841
202012 2.124 260.474 2.649
202103 2.580 264.877 3.164
202106 2.966 271.696 3.546
202109 3.634 274.310 4.303
202112 3.856 278.802 4.492
202203 4.382 287.504 4.950
202206 4.751 296.311 5.208
202209 4.942 296.808 5.408
202212 4.390 296.797 4.804
202303 5.159 301.836 5.552
202306 5.003 305.109 5.326
202309 4.934 307.789 5.207
202312 4.096 306.746 4.337
202403 3.883 312.332 4.038
202406 2.710 314.175 2.802
202409 2.673 315.301 2.754
202412 2.715 315.605 2.794
202506 2.728 322.561 2.747
202509 2.640 324.800 2.640

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $2.48 mean?
Harbor Diversified (HRBR) has a Cyclically Adjusted Book per Share of $2.48 as of Sep. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Harbor Diversified and its competitors.
Is Harbor Diversified's Cyclically Adjusted Book per Share too high?
Harbor Diversified's current Cyclically Adjusted Book per Share is $2.48. Overall, Harbor Diversified has a GF Score™ of 37/100, reflecting its overall financial health beyond just this single metric.
How does Harbor Diversified's Cyclically Adjusted Book per Share compare to SRFM and FLYX?
Harbor Diversified's Cyclically Adjusted Book per Share of $2.48 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Transportation company?
A good Cyclically Adjusted Book per Share depends on the Transportation industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Harbor Diversified and its competitors. Harbor Diversified's current Cyclically Adjusted Book per Share is $2.48. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Harbor Diversified stock overvalued right now?
Harbor Diversified (HRBR) has a current Cyclically Adjusted Book per Share of $2.48. The current Cyclically Adjusted Book per Share is $2.48. Harbor Diversified's overall GF Score™ is 37/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Harbor Diversified (HRBR), the current Cyclically Adjusted Book per Share is $2.48 as of Sep. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Harbor Diversified Business Description

Address 5601 West Grande Market Drive, Suite C, Appleton, WI, USA, 54913
Harbor Diversified Inc are not engaged in any operating business, and do not have any sources of revenue from operations.
37GF Score

Get the complete analysis for HRBR

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$2.15
Price