HRBR (Harbor Diversified) Piotroski F-Score: 0 (As of Jun. 28, 2026)


HRBR Harbor Diversified Inc HRBR
12 GF Score
Price $1.70
View Full Analysis

What is Harbor Diversified Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Harbor Diversified has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Harbor Diversified's Piotroski F-Score or its related term are showing as below:

Harbor Diversified  (OTCPK:HRBR) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Harbor Diversified Piotroski F-Score Related Terms


Harbor Diversified Piotroski F-Score Historical Data

* Premium members only.

The historical data trend for Harbor Diversified's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Harbor Diversified Piotroski F-Score Chart

Harbor Diversified Annual Data
Trend Dec09 Dec10 Dec11 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 9.00 6.00 4.00 0.00

Harbor Diversified Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 3.00 7.00 6.00 0.00
HRBR
12GF Score
Harbor Diversified Inc HRBR
Piotroski F-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec24) TTM:Last Year (Dec23) TTM:
Net Income was -9.567 + -7.851 + -2.237 + 2.48 = $-17.2 Mil.
Cash Flow from Operations was -0.522 + 4.33 + 0.031 + 9.446 = $13.3 Mil.
Revenue was 43.657 + 47.139 + 53.573 + 58.014 = $202.4 Mil.
Gross Profit was -8.072 + -6.262 + -1.972 + 5.022 = $-11.3 Mil.
Average Total Assets from the begining of this year (Dec23)
to the end of this year (Dec24) was
(236.304 + 225.073 + 209.523 + 203.209 + 204.45) / 5 = $215.7118 Mil.
Total Assets at the begining of this year (Dec23) was $236.3 Mil.
Long-Term Debt & Capital Lease Obligation was $5.5 Mil.
Total Current Assets was $127.9 Mil.
Total Current Liabilities was $33.5 Mil.
Net Income was -4.915 + -11.988 + -4.149 + 5.067 = $-16.0 Mil.

Revenue was 52.614 + 48.911 + 50.056 + 47.624 = $199.2 Mil.
Gross Profit was -4.556 + -6.976 + 1.465 + -5.458 = $-15.5 Mil.
Average Total Assets from the begining of last year (Dec22)
to the end of last year (Dec23) was
(342.507 + 371.032 + 345.373 + 328.432 + 236.304) / 5 = $324.7296 Mil.
Total Assets at the begining of last year (Dec22) was $342.5 Mil.
Long-Term Debt & Capital Lease Obligation was $7.3 Mil.
Total Current Assets was $127.7 Mil.
Total Current Liabilities was $29.0 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Harbor Diversified's current Net Income (TTM) was -17.2. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Harbor Diversified's current Cash Flow from Operations (TTM) was 13.3. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec23)
=-17.175/236.304
=-0.0726818

ROA (Last Year)=Net Income/Total Assets (Dec22)
=-15.985/342.507
=-0.04667058

Harbor Diversified's return on assets of this year was -0.0726818. Harbor Diversified's return on assets of last year was -0.04667058. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Harbor Diversified's current Net Income (TTM) was -17.2. Harbor Diversified's current Cash Flow from Operations (TTM) was 13.3. ==> 13.3 > -17.2 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec23 to Dec24
=5.512/215.7118
=0.02555261

Gearing (Last Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=7.285/324.7296
=0.02243405

Harbor Diversified's gearing of this year was 0.02555261. Harbor Diversified's gearing of last year was 0.02243405. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec24)=Total Current Assets/Total Current Liabilities
=127.923/33.469
=3.82213391

Current Ratio (Last Year: Dec23)=Total Current Assets/Total Current Liabilities
=127.659/28.985
=4.40431258

Harbor Diversified's current ratio of this year was 3.82213391. Harbor Diversified's current ratio of last year was 4.40431258. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Harbor Diversified's number of shares in issue this year was 58.574. Harbor Diversified's number of shares in issue last year was 43.277. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=-11.284/202.383
=-0.05575567

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=-15.525/199.205
=-0.07793479

Harbor Diversified's gross margin of this year was -0.05575567. Harbor Diversified's gross margin of last year was -0.07793479. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec23)
=202.383/236.304
=0.85645186

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec22)
=199.205/342.507
=0.58160855

Harbor Diversified's asset turnover of this year was 0.85645186. Harbor Diversified's asset turnover of last year was 0.58160855. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+0+0+0+1+1
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Harbor Diversified has an F-score of 4 indicating the company's financial situation is typical for a stable company.


Harbor Diversified Business Description

Address 5601 West Grande Market Drive, Suite C, Appleton, WI, USA, 54913
Harbor Diversified Inc are not engaged in any operating business, and do not have any sources of revenue from operations.
12GF Score

Get the complete analysis for HRBR

Piotroski F-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1.70
Price