HRBR (Harbor Diversified) E10: $0.40 (As of Jun. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HRBR Harbor Diversified Inc HRBR
53 GF Score
Price $2.10
GF Value $1.35
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Harbor Diversified E10?

Harbor Diversified HRBR 53 E10 is $0.40 as of Jun. 2025. GuruFocus rates HRBR with a GF Score™ of 53/100 and a GF Value™ of $1.35 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Harbor Diversified's adjusted earnings per share data for the fiscal year that ended in Dec. 2024 was $-0.360. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $0.40 for the trailing ten years ended in Dec. 2024.

During the past 3 years, the average E10 Growth Rate was 115.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Harbor Diversified was 115.40% per year. The lowest was -4.70% per year. And the median was 15.20% per year.

As of today (2026-07-29), Harbor Diversified's current stock price is $ 2.10. Harbor Diversified's E10 for the fiscal year that ended in Dec. 2024 was $0.40. Harbor Diversified's Shiller PE Ratio of today is 5.25.

During the past 13 years, the highest Shiller PE Ratio of Harbor Diversified was 73.25. The lowest was 0.03. And the median was 5.69.


Harbor Diversified  (OTCPK:HRBR) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Harbor Diversified's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=2.10/0.40
=5.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Harbor Diversified was 73.25. The lowest was 0.03. And the median was 5.69.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Harbor Diversified E10 Related Terms


Harbor Diversified E10 Historical Data

* Premium members only.

The historical data trend for Harbor Diversified's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Harbor Diversified E10 Chart

Harbor Diversified Annual Data
Trend Dec09 Dec10 Dec11 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.28 0.04 0.23 0.31 0.40

Harbor Diversified Semi-Annual Data
Jun09 Dec09 Jun10 Dec10 Jun11 Dec11 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.28 0.31 -0.18 0.40 -0.12

HRBR vs SRFM, FLYX, FLYYQ: E10 Comparison

For the Airlines subindustry, Harbor Diversified's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Harbor Diversified Shiller PE Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Harbor Diversified's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Harbor Diversified's Shiller PE Ratio falls into.


HRBR
53GF Score
Harbor Diversified Inc HRBR
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Harbor Diversified E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Harbor Diversified's adjusted earnings per share data for the fiscal year that ended in Dec. 2024 was:

Adj_EPS=Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=-0.36/315.6050*315.6050
=-0.360

Current CPI (Dec. 2024) = 315.6050.

Harbor Diversified Annual Data

per_share_eps CPI Adj_EPS
200912 -0.530 215.949 -0.775
201012 -0.200 219.179 -0.288
201112 -0.110 225.672 -0.154
201812 3.270 251.233 4.108
201912 -0.350 256.974 -0.430
202012 0.560 260.474 0.679
202112 1.290 278.802 1.460
202212 0.110 296.797 0.117
202312 -0.390 306.746 -0.401
202412 -0.360 315.605 -0.360

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of $0.40 mean?
Harbor Diversified (HRBR) has a E10 of $0.40 as of Jun. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Harbor Diversified and its competitors.
Is Harbor Diversified's E10 too high?
Harbor Diversified's current E10 is $0.40. Overall, Harbor Diversified has a GF Score™ of 53/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Harbor Diversified's E10 compare to SRFM and FLYX?
Harbor Diversified's E10 of $0.40 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Transportation company?
A good E10 depends on the Transportation industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Harbor Diversified and its competitors. Harbor Diversified's current E10 is $0.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Harbor Diversified stock overvalued right now?
Based on GuruFocus' analysis, Harbor Diversified (HRBR) is currently considered Significantly Overvalued. The stock's GF Value™ is $1.35, compared to a current price of $2.10 — trading 55.6% above its estimated fair value. The current E10 is $0.40. Harbor Diversified's overall GF Score™ is 53/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Harbor Diversified (HRBR), the current E10 is $0.40 as of Jun. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Harbor Diversified (HRBR) Overvalued in 2026?

Based on GuruFocus' analysis, Harbor Diversified stock appears to be overvalued. The current stock price of $2.10 is trading 55.6% above its estimated GF Value™ of $1.35. GuruFocus considers Harbor Diversified to be Significantly Overvalued.

Key valuation signals for HRBR:

  • E10: $0.40
  • GF Value™: $1.35 vs. price of $2.10 (55.6% above fair value)
  • GF Score™: 53/100 with 5 warning signs

No single metric tells the full story. See the HRBR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Harbor Diversified Business Description

Address 5601 West Grande Market Drive, Suite C, Appleton, WI, USA, 54913
Harbor Diversified Inc are not engaged in any operating business, and do not have any sources of revenue from operations.
53GF Score

Get the complete analysis for HRBR

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$2.10
Price
$1.35
GF Value