HRBR (Harbor Diversified) ROC %: 8.23% (As of Dec. 2024)


HRBR Harbor Diversified Inc HRBR
12 GF Score
Price $1.70
View Full Analysis

What is Harbor Diversified ROC %?

Harbor Diversified HRBR 12 ROC % is 8.23% as of Dec. 2024. GuruFocus rates HRBR with a GF Score™ of 12/100.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Harbor Diversified's annualized return on capital (ROC %) for the quarter that ended in Dec. 2024 was 8.23%.

As of today (2026-06-27), Harbor Diversified's WACC % is 0.00%. Harbor Diversified's ROC % is 0.00% (calculated using TTM income statement data). Harbor Diversified earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Harbor Diversified  (OTCPK:HRBR) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Harbor Diversified's WACC % is 0.00%. Harbor Diversified's ROC % is 0.00% (calculated using TTM income statement data). Harbor Diversified earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Harbor Diversified ROC % Related Terms


Harbor Diversified ROC % Historical Data

* Premium members only.

The historical data trend for Harbor Diversified's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Harbor Diversified ROC % Chart

Harbor Diversified Annual Data
Trend Dec09 Dec10 Dec11 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 17.70 32.61 4.14 -22.06 -22.96

Harbor Diversified Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -22.04 -38.92 -36.16 -23.46 8.23
HRBR
12GF Score
Harbor Diversified Inc HRBR
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Harbor Diversified ROC % Calculation

Harbor Diversified's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2024 is calculated as:

ROC % (A: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2023 ) + Invested Capital (A: Dec. 2024 ))/ count )
=-24.203 * ( 1 - 6.4% )/( (113.683 + 83.651)/ 2 )
=-22.654008/98.667
=-22.96 %

where

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=236.304 - 23.947 - ( 113.523 - max(0, 28.985 - 127.659+113.523))
=113.683

Harbor Diversified's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2024 is calculated as:

ROC % (Q: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2024 ) + Invested Capital (Q: Dec. 2024 ))/ count )
=7.156 * ( 1 - 0% )/( (90.31 + 83.651)/ 2 )
=7.156/86.9805
=8.23 %

where

Note: The Operating Income data used here is four times the quarterly (Dec. 2024) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 8.23% mean?
Harbor Diversified (HRBR) has a ROC % of 8.23% as of Dec. 2024. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Harbor Diversified and its competitors.
Is Harbor Diversified's ROC % too high?
Harbor Diversified's current ROC % is 8.23%. The Transportation industry median ROC % is 4.69. Harbor Diversified's value of 8.23% is 75.5% above this industry median. Overall, Harbor Diversified has a GF Score™ of 12/100, reflecting its overall financial health beyond just this single metric.
How does Harbor Diversified's ROC % compare to NOKPF and MESA?
Harbor Diversified's ROC % of 8.23% can be compared against companies in the Transportation industry. The industry median ROC % is 4.69. Harbor Diversified's value of 8.23% is 75.5% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Transportation company?
The median ROC % among Transportation companies is 4.69, based on 994 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Harbor Diversified's current ROC % of 8.23% is 75.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Harbor Diversified and its competitors. For the Transportation industry, the median ROC % is 4.69 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Harbor Diversified's current ROC % is 8.23%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Harbor Diversified stock overvalued right now?
Harbor Diversified (HRBR) has a current ROC % of 8.23%. The current ROC % is 8.23% and 75.5% above the Transportation industry median of 4.69. Harbor Diversified's overall GF Score™ is 12/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Harbor Diversified (HRBR), the current ROC % is 8.23% as of Dec. 2024. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Harbor Diversified Business Description

Address 5601 West Grande Market Drive, Suite C, Appleton, WI, USA, 54913
Harbor Diversified Inc are not engaged in any operating business, and do not have any sources of revenue from operations.
12GF Score

Get the complete analysis for HRBR

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1.70
Price