PT Duta Pertiwi Tbk (ISX:DUTI) Cyclically Adjusted Book per Share: Rp5,308.58 (As of Mar. 2026)


ISX:DUTI PT Duta Pertiwi Tbk ISX:DUTI
82 GF Score
Price Rp4,100.00
GF Value Rp3,188.21
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is PT Duta Pertiwi Tbk Cyclically Adjusted Book per Share?

PT Duta Pertiwi Tbk ISX:DUTI +1.23% 82 Cyclically Adjusted Book per Share is Rp5,308.58 as of Mar. 2026. GuruFocus rates ISX:DUTI with a GF Score™ of 82/100 and a GF Value™ of Rp3,188.21 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Duta Pertiwi Tbk's adjusted book value per share for the three months ended in Mar. 2026 was Rp5,894.388. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp5,308.58 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Duta Pertiwi Tbk's average Cyclically Adjusted Book Growth Rate was 7.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 7.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of PT Duta Pertiwi Tbk was 9.00% per year. The lowest was 7.10% per year. And the median was 8.45% per year.

As of today (2026-07-08), PT Duta Pertiwi Tbk's current stock price is Rp4100.00. PT Duta Pertiwi Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was Rp5,308.58. PT Duta Pertiwi Tbk's Cyclically Adjusted PB Ratio of today is 0.77.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Duta Pertiwi Tbk was 1.73. The lowest was 0.64. And the median was 0.98.


PT Duta Pertiwi Tbk  (ISX:DUTI) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Duta Pertiwi Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=4100.00/5308.58
=0.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Duta Pertiwi Tbk was 1.73. The lowest was 0.64. And the median was 0.98.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Duta Pertiwi Tbk Cyclically Adjusted Book per Share Related Terms


PT Duta Pertiwi Tbk Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PT Duta Pertiwi Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Duta Pertiwi Tbk Cyclically Adjusted Book per Share Chart

PT Duta Pertiwi Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,810.04 4,237.91 4,571.22 4,868.80 5,212.36

PT Duta Pertiwi Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4,939.22 5,037.24 5,107.58 5,212.36 5,308.58

PT Duta Pertiwi Tbk Cyclically Adjusted Book per Share Competitor Comparison

For the Real Estate - Development subindustry, PT Duta Pertiwi Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Duta Pertiwi Tbk Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Duta Pertiwi Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Duta Pertiwi Tbk's Cyclically Adjusted PB Ratio falls into.


ISX:DUTI
82GF Score
PT Duta Pertiwi Tbk ISX:DUTI
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Duta Pertiwi Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Duta Pertiwi Tbk's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=5894.388/136.5387*136.5387
=5,894.388

Current CPI (Mar. 2026) = 136.5387.

PT Duta Pertiwi Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201606 3,110.458 103.212 4,114.799
201609 3,190.133 104.142 4,182.510
201612 3,317.004 105.222 4,304.231
201703 3,398.761 106.476 4,358.380
201706 3,468.062 107.722 4,395.823
201709 3,481.384 108.020 4,400.499
201712 3,601.042 109.017 4,510.141
201803 3,772.804 110.097 4,678.929
201806 3,863.395 111.085 4,748.655
201809 3,967.901 111.135 4,874.922
201812 4,111.443 112.430 4,993.076
201903 4,241.158 112.829 5,132.411
201906 4,371.036 114.730 5,201.905
201909 4,469.454 114.905 5,310.957
201912 4,712.834 115.486 5,571.972
202003 4,671.760 116.252 5,486.997
202006 4,685.833 116.630 5,485.712
202009 4,489.862 116.397 5,266.820
202012 4,590.851 117.318 5,342.985
202103 4,714.250 117.840 5,462.310
202106 4,749.679 118.184 5,487.338
202109 4,824.213 118.262 5,569.781
202112 4,951.693 119.516 5,656.959
202203 5,005.663 120.948 5,650.904
202206 4,711.082 123.322 5,215.962
202209 4,829.737 125.298 5,263.004
202212 4,976.203 126.098 5,388.237
202303 5,164.468 126.953 5,554.438
202306 5,253.749 127.663 5,619.017
202309 5,471.099 128.151 5,829.174
202312 5,551.511 129.395 5,858.015
202403 5,637.313 130.607 5,893.339
202406 5,835.967 130.792 6,092.405
202409 5,932.766 130.361 6,213.920
202412 5,630.129 131.432 5,848.906
202503 5,676.588 131.948 5,874.069
202506 5,702.743 133.241 5,843.903
202509 5,737.851 133.819 5,854.465
202512 5,856.205 135.271 5,911.082
202603 5,894.388 136.539 5,894.388

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of Rp5,308.58 mean?
PT Duta Pertiwi Tbk (ISX:DUTI) has a Cyclically Adjusted Book per Share of Rp5,308.58 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Duta Pertiwi Tbk and its competitors.
Is PT Duta Pertiwi Tbk's Cyclically Adjusted Book per Share too high?
PT Duta Pertiwi Tbk's current Cyclically Adjusted Book per Share is Rp5,308.58. Overall, PT Duta Pertiwi Tbk has a GF Score™ of 82/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Duta Pertiwi Tbk's Cyclically Adjusted Book per Share compare to competitors?
PT Duta Pertiwi Tbk's Cyclically Adjusted Book per Share of Rp5,308.58 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Real Estate company?
A good Cyclically Adjusted Book per Share depends on the Real Estate industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Duta Pertiwi Tbk and its competitors. PT Duta Pertiwi Tbk's current Cyclically Adjusted Book per Share is Rp5,308.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Duta Pertiwi Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Duta Pertiwi Tbk (ISX:DUTI) is currently considered Modestly Overvalued. The stock's GF Value™ is Rp3,188.21, compared to a current price of Rp4,100.00 — trading 28.6% above its estimated fair value. The current Cyclically Adjusted Book per Share is Rp5,308.58. PT Duta Pertiwi Tbk's overall GF Score™ is 82/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PT Duta Pertiwi Tbk (ISX:DUTI), the current Cyclically Adjusted Book per Share is Rp5,308.58 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Duta Pertiwi Tbk (ISX:DUTI) Overvalued in 2026?

Based on GuruFocus' analysis, PT Duta Pertiwi Tbk stock appears to be overvalued. The current stock price of Rp4,100.00 is trading 28.6% above its estimated GF Value™ of Rp3,188.21. GuruFocus considers PT Duta Pertiwi Tbk to be Modestly Overvalued.

Key valuation signals for ISX:DUTI:

  • Cyclically Adjusted Book per Share: Rp5,308.58
  • GF Value™: Rp3,188.21 vs. price of Rp4,100.00 (28.6% above fair value)
  • GF Score™: 82/100 with 5 warning signs

No single metric tells the full story. See the ISX:DUTI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Duta Pertiwi Tbk Business Description

Address Jalan Mangga Dua Raya, ITC Mangga Dua, 7-8th Floor, Jakarta Utara, Jakarta, IDN, 14430
PT Duta Pertiwi Tbk is a prominent property developer with a diverse product portfolio that encompasses townships, residential, commercial spaces, office buildings and recreational arenas across three cities in Indonesia. Additionally, the company has successfully developed commercial areas under the renowned ITC brand. Its business units consist of residential, commercial, asset management, retail, and hospitality. Its segments include Real Estate, Property and Hotel. The majority of the revenue is derived from the Real Estate segment.
82GF Score

Get the complete analysis for ISX:DUTI

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp4,100.00
Price
Rp3,188.21
GF Value