PT Duta Pertiwi Tbk (ISX:DUTI) Beneish M-Score: -3.27 (As of Aug. 11, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:DUTI PT Duta Pertiwi Tbk ISX:DUTI
83 GF Score
Price Rp4,300.00
GF Value Rp3,547.60
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is PT Duta Pertiwi Tbk Beneish M-Score?

PT Duta Pertiwi Tbk ISX:DUTI 83 Beneish M-Score is -3.27 as of Aug. 11, 2026. GuruFocus rates ISX:DUTI with a GF Score™ of 83/100 and a GF Value™ of Rp3,547.60 (Modestly Overvalued). The stock has 8 warning signs investors should review. Among 1,679 Real Estate companies, PT Duta Pertiwi Tbk ranks better than 89.82% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.27 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Duta Pertiwi Tbk's Beneish M-Score or its related term are showing as below:

ISX:DUTI' s Beneish M-Score Range Over the Past 10 Years
Min: -3.61   Med: -2.28   Max: 0.31
Current: -3.27

During the past 13 years, the highest Beneish M-Score of PT Duta Pertiwi Tbk was 0.31. The lowest was -3.61. And the median was -2.28.


PT Duta Pertiwi Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Duta Pertiwi Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Duta Pertiwi Tbk Beneish M-Score Chart

PT Duta Pertiwi Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.71 -2.53 -1.74 -2.62 -2.20

PT Duta Pertiwi Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.96 -3.24 -2.20 -3.25 -3.27

PT Duta Pertiwi Tbk Beneish M-Score Competitor Comparison

For the Real Estate - Development subindustry, PT Duta Pertiwi Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Duta Pertiwi Tbk Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Duta Pertiwi Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Duta Pertiwi Tbk's Beneish M-Score falls into.


ISX:DUTI
83GF Score
PT Duta Pertiwi Tbk ISX:DUTI
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Duta Pertiwi Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Duta Pertiwi Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.32+0.528 * 0.8957+0.404 * 1.0062+0.892 * 0.898+0.115 * 0.9023
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9872+4.679 * 0.035113-0.327 * 1.5502
=-3.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was Rp29,267 Mil.
Revenue was 929681.04 + 486151.877 + 1036483.525 + 513290.919 = Rp2,965,607 Mil.
Gross Profit was 681108.234 + 345210.069 + 658634.919 + 367818.03 = Rp2,052,771 Mil.
Total Current Assets was Rp8,743,735 Mil.
Total Assets was Rp16,849,864 Mil.
Property, Plant and Equipment(Net PPE) was Rp203,494 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp20,080 Mil.
Selling, General, & Admin. Expense(SGA) was Rp581,339 Mil.
Total Current Liabilities was Rp3,162,788 Mil.
Long-Term Debt & Capital Lease Obligation was Rp718 Mil.
Net Income was 273789.045 + 63468.454 + 228548.961 + 64707.893 = Rp630,514 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 61810.497 + -22134.088 + 88683.48 + -89487.129 = Rp38,873 Mil.
Total Receivables was Rp101,848 Mil.
Revenue was 644025.345 + 539221.161 + 1223060.34 + 895980.383 = Rp3,302,287 Mil.
Gross Profit was 431131.013 + 373741.478 + 656287.596 + 586302.594 = Rp2,047,463 Mil.
Total Current Assets was Rp8,263,218 Mil.
Total Assets was Rp15,891,433 Mil.
Property, Plant and Equipment(Net PPE) was Rp221,184 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp19,505 Mil.
Selling, General, & Admin. Expense(SGA) was Rp655,752 Mil.
Total Current Liabilities was Rp1,921,863 Mil.
Long-Term Debt & Capital Lease Obligation was Rp2,777 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(29266.845 / 2965607.361) / (101848.345 / 3302287.229)
=0.009869 / 0.030842
=0.32

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2047462.681 / 3302287.229) / (2052771.252 / 2965607.361)
=0.620014 / 0.692193
=0.8957

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (8743735.405 + 203494.118) / 16849864.469) / (1 - (8263217.684 + 221183.527) / 15891433.092)
=0.469003 / 0.466102
=1.0062

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2965607.361 / 3302287.229
=0.898

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(19504.627 / (19504.627 + 221183.527)) / (20079.646 / (20079.646 + 203494.118))
=0.081037 / 0.089812
=0.9023

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(581339.128 / 2965607.361) / (655752.009 / 3302287.229)
=0.196027 / 0.198575
=0.9872

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((717.571 + 3162788.285) / 16849864.469) / ((2776.729 + 1921863.29) / 15891433.092)
=0.187747 / 0.121112
=1.5502

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(630514.353 - 0 - 38872.76) / 16849864.469
=0.035113

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Duta Pertiwi Tbk has a M-score of -3.27 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.27 mean?
PT Duta Pertiwi Tbk (ISX:DUTI) has a Beneish M-Score of -3.27 as of Aug. 11, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Duta Pertiwi Tbk and its competitors. According to the industry distribution chart, PT Duta Pertiwi Tbk ranks #171 out of 1679 companies in the Real Estate industry, placing it in the top 10.2%.
Is PT Duta Pertiwi Tbk's Beneish M-Score too high?
PT Duta Pertiwi Tbk's current Beneish M-Score is -3.27. Based on the distribution chart, PT Duta Pertiwi Tbk ranks #171 out of 1679 companies in the Real Estate industry, which is in the top quartile — a strong position relative to peers. Overall, PT Duta Pertiwi Tbk has a GF Score™ of 83/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Duta Pertiwi Tbk's Beneish M-Score compare to competitors?
According to the Real Estate industry distribution chart, PT Duta Pertiwi Tbk ranks #171 out of 1679 companies for Beneish M-Score. This places PT Duta Pertiwi Tbk in the top 10% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Duta Pertiwi Tbk and its competitors. PT Duta Pertiwi Tbk's current Beneish M-Score is -3.27. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Duta Pertiwi Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Duta Pertiwi Tbk (ISX:DUTI) is currently considered Modestly Overvalued. The stock's GF Value™ is Rp3,547.60, compared to a current price of Rp4,300.00 — trading 21.2% above its estimated fair value. The current Beneish M-Score is -3.27. PT Duta Pertiwi Tbk's overall GF Score™ is 83/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Duta Pertiwi Tbk (ISX:DUTI), the current Beneish M-Score is -3.27 as of Aug. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Duta Pertiwi Tbk (ISX:DUTI) Overvalued in 2026?

Based on GuruFocus' analysis, PT Duta Pertiwi Tbk stock appears to be overvalued. The current stock price of Rp4,300.00 is trading 21.2% above its estimated GF Value™ of Rp3,547.60. GuruFocus considers PT Duta Pertiwi Tbk to be Modestly Overvalued.

Key valuation signals for ISX:DUTI:

  • Beneish M-Score: -3.27
  • GF Value™: Rp3,547.60 vs. price of Rp4,300.00 (21.2% above fair value)
  • GF Score™: 83/100 with 8 warning signs

No single metric tells the full story. See the ISX:DUTI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Duta Pertiwi Tbk Business Description

Address Jalan Mangga Dua Raya, ITC Mangga Dua, 7-8th Floor, Jakarta Utara, Jakarta, IDN, 14430
PT Duta Pertiwi Tbk is a prominent property developer with a diverse product portfolio that encompasses townships, residential, commercial spaces, office buildings and recreational arenas across three cities in Indonesia. Additionally, the company has successfully developed commercial areas under the renowned ITC brand. Its business units consist of residential, commercial, asset management, retail, and hospitality. Its segments include Real Estate, Property and Hotel. The majority of the revenue is derived from the Real Estate segment.
83GF Score

Get the complete analysis for ISX:DUTI

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp4,300.00
Price
Rp3,547.60
GF Value