PT Duta Pertiwi Tbk (ISX:DUTI) E10: Rp465.69 (As of Dec. 2025)


ISX:DUTI PT Duta Pertiwi Tbk ISX:DUTI
79 GF Score
Price Rp4,200.00
GF Value Rp3,229.02
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is PT Duta Pertiwi Tbk E10?

PT Duta Pertiwi Tbk ISX:DUTI -5.62% 79 E10 is Rp465.69 as of Dec. 2025. GuruFocus rates ISX:DUTI with a GF Score™ of 79/100 and a GF Value™ of Rp3,229.02 (Modestly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

PT Duta Pertiwi Tbk's adjusted earnings per share data for the three months ended in Dec. 2025 was Rp123.540. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is Rp465.69 for the trailing ten years ended in Dec. 2025.

During the past 12 months, PT Duta Pertiwi Tbk's average E10 Growth Rate was -0.50% per year. During the past 3 years, the average E10 Growth Rate was 1.90% per year. During the past 5 years, the average E10 Growth Rate was 3.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of PT Duta Pertiwi Tbk was 4.30% per year. The lowest was 1.90% per year. And the median was 3.05% per year.

As of today (2026-06-29), PT Duta Pertiwi Tbk's current stock price is Rp4200.00. PT Duta Pertiwi Tbk's E10 for the quarter that ended in Dec. 2025 was Rp465.69. PT Duta Pertiwi Tbk's Shiller PE Ratio of today is 9.02.

During the past 13 years, the highest Shiller PE Ratio of PT Duta Pertiwi Tbk was 14.81. The lowest was 6.92. And the median was 9.29.


PT Duta Pertiwi Tbk  (ISX:DUTI) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

PT Duta Pertiwi Tbk's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=4200.00/465.69
=9.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of PT Duta Pertiwi Tbk was 14.81. The lowest was 6.92. And the median was 9.29.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


PT Duta Pertiwi Tbk E10 Related Terms


PT Duta Pertiwi Tbk E10 Historical Data

* Premium members only.

The historical data trend for PT Duta Pertiwi Tbk's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Duta Pertiwi Tbk E10 Chart

PT Duta Pertiwi Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 419.78 440.61 458.60 468.01 465.69

PT Duta Pertiwi Tbk Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 468.01 465.71 462.22 456.35 465.69

PT Duta Pertiwi Tbk E10 Competitor Comparison

For the Real Estate - Development subindustry, PT Duta Pertiwi Tbk's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Duta Pertiwi Tbk Shiller PE Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Duta Pertiwi Tbk's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where PT Duta Pertiwi Tbk's Shiller PE Ratio falls into.


ISX:DUTI
79GF Score
PT Duta Pertiwi Tbk ISX:DUTI
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Duta Pertiwi Tbk E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Duta Pertiwi Tbk's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=123.54/135.2711*135.2711
=123.540

Current CPI (Dec. 2025) = 135.2711.

PT Duta Pertiwi Tbk Quarterly Data

per share eps CPI Adj_EPS
201603 78.570 102.764 103.424
201606 98.470 103.212 129.056
201609 78.878 104.142 102.455
201612 124.440 105.222 159.977
201703 80.910 106.476 102.791
201706 69.220 107.722 86.923
201709 13.227 108.020 16.564
201712 125.995 109.017 156.338
201803 158.820 110.097 195.136
201806 90.100 111.085 109.717
201809 104.544 111.135 127.249
201812 139.230 112.430 167.516
201903 129.600 112.829 155.379
201906 129.675 114.730 152.892
201909 98.700 114.905 116.194
201912 238.153 115.486 278.954
202003 71.000 116.252 82.616
202006 14.070 116.630 16.319
202009 104.028 116.397 120.897
202012 99.400 117.318 114.611
202103 123.400 117.840 141.654
202106 30.890 118.184 35.356
202109 75.454 118.262 86.306
202112 126.950 119.516 143.685
202203 53.970 120.948 60.361
202206 85.360 123.322 93.631
202209 118.635 125.298 128.077
202212 146.110 126.098 156.739
202303 188.190 126.953 200.521
202306 89.176 127.663 94.491
202309 217.328 128.151 229.402
202312 81.740 129.395 85.452
202403 85.720 130.607 88.781
202406 198.597 130.792 205.399
202409 96.620 130.361 100.259
202412 79.471 131.432 81.793
202503 43.580 131.948 44.677
202506 26.040 133.241 26.437
202509 34.977 133.819 35.357
202512 123.540 135.271 123.540

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of Rp465.69 mean?
PT Duta Pertiwi Tbk (ISX:DUTI) has a E10 of Rp465.69 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on PT Duta Pertiwi Tbk and its competitors.
Is PT Duta Pertiwi Tbk's E10 too high?
PT Duta Pertiwi Tbk's current E10 is Rp465.69. Overall, PT Duta Pertiwi Tbk has a GF Score™ of 79/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Duta Pertiwi Tbk's E10 compare to competitors?
PT Duta Pertiwi Tbk's E10 of Rp465.69 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Real Estate company?
A good E10 depends on the Real Estate industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on PT Duta Pertiwi Tbk and its competitors. PT Duta Pertiwi Tbk's current E10 is Rp465.69. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Duta Pertiwi Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Duta Pertiwi Tbk (ISX:DUTI) is currently considered Modestly Overvalued. The stock's GF Value™ is Rp3,229.02, compared to a current price of Rp4,200.00 — trading 30.1% above its estimated fair value. The current E10 is Rp465.69. PT Duta Pertiwi Tbk's overall GF Score™ is 79/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For PT Duta Pertiwi Tbk (ISX:DUTI), the current E10 is Rp465.69 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Duta Pertiwi Tbk (ISX:DUTI) Overvalued in 2026?

Based on GuruFocus' analysis, PT Duta Pertiwi Tbk stock appears to be overvalued. The current stock price of Rp4,200.00 is trading 30.1% above its estimated GF Value™ of Rp3,229.02. GuruFocus considers PT Duta Pertiwi Tbk to be Modestly Overvalued.

Key valuation signals for ISX:DUTI:

  • E10: Rp465.69
  • GF Value™: Rp3,229.02 vs. price of Rp4,200.00 (30.1% above fair value)
  • GF Score™: 79/100 with 8 warning signs

No single metric tells the full story. See the ISX:DUTI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Duta Pertiwi Tbk Business Description

Address Jalan Mangga Dua Raya, ITC Mangga Dua, 7-8th Floor, Jakarta Utara, Jakarta, IDN, 14430
PT Duta Pertiwi Tbk is a prominent property developer with a diverse product portfolio that encompasses townships, residential, commercial spaces, office buildings and recreational arenas across three cities in Indonesia. Additionally, the company has successfully developed commercial areas under the renowned ITC brand. Its business units consist of residential, commercial, asset management, retail, and hospitality. Its segments include Real Estate, Property and Hotel. The majority of the revenue is derived from the Real Estate segment.
79GF Score

Get the complete analysis for ISX:DUTI

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp4,200.00
Price
Rp3,229.02
GF Value